| Revenue | DKK 2,8M | +46% |
| EBITDA | DKK 747K | +170% |
| Net profit | DKK 565K | +175% |
| Total assets | DKK 2,7M | +18% |
| Equity | DKK 1,6M | +55% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.609 | 1.894 | 2.125 | 1.902 | 2.770 |
| Staff expenses | -1.580 | -1.348 | -1.605 | -1.626 | -2.024 |
| EBITDA | -70 | 546 | 520 | 276 | 747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 |
| EBIT | -70 | 546 | 520 | 276 | 725 |
| Net financials | -31 | -22 | -26 | -13 | 2 |
| Profit before tax | -100 | 524 | 494 | 264 | 726 |
| Tax | -22 | 116 | 109 | 58 | 161 |
| Net profit | -79 | 408 | 385 | 205 | 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.754 | 1.785 | 2.320 | 2.247 | 2.660 |
| Equity | 21 | 429 | 814 | 1.019 | 1.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.733 | 1.357 | 1.506 | 1.227 | 1.071 |
| Total debt | 1.733 | 1.357 | 1.506 | 1.227 | 1.071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EN Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2001 | |
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2001 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Eddie Nicolai Clement | Management | 0 companies |
| Peter Hyun Illum Clement | Board of Directors | 0 companies |
| Annette Kiss Illum Clement | Board of Directors | 0 companies |
| Erik Otto Clement | Board of Directors | 0 companies |
| Jan Carsten Illum Pedersen | Board of Directors | 0 companies |