| Revenue | DKK -65K | — |
| EBITDA | DKK -65K | — |
| Net profit | DKK -65K | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -4,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 931 | 351 | -125 | -236 | — | — | -21 | 0 | 0 | 0 | 0 | -65 |
| Staff expenses | -248 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.535 | 351 | -125 | -236 | -368 | 12 | -21 | 0 | 0 | 0 | 0 | -65 |
| Depreciation & amort. | -356 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.179 | 351 | -125 | -236 | -368 | 12 | -21 | 0 | 0 | 0 | 0 | -65 |
| Net financials | -7.317 | -9.220 | -5.715 | -541 | -0 | -0 | 1 | 0 | 0 | -0 | 0 | -0 |
| Profit before tax | -6.138 | -8.869 | -5.840 | -777 | 177 | 90 | -20 | 0 | 0 | -0 | 0 | -65 |
| Tax | -0 | -538 | -0 | -2.118 | 272 | 39 | -20 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.138 | -8.331 | -5.840 | 1.341 | -95 | 51 | 1 | 0 | 0 | -0 | 0 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.636 | 661 | 4 | 507 | 37 | 65 | 66 | 66 | 66 | 65 | 65 | 0 |
| Equity | -3.668 | -11.999 | -5.704 | -4.363 | -4.459 | -4.408 | -4.407 | -4.407 | -4.407 | -4.408 | -4.408 | -4.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.304 | 12.660 | 5.708 | 4.870 | 4.496 | 4.473 | 4.473 | 4.473 | 4.473 | 4.473 | 4.473 | 4.473 |
| Total debt | 6.304 | 12.660 | 5.708 | 4.870 | 4.496 | 4.473 | 4.473 | 4.473 | 4.473 | 4.473 | 4.473 | 4.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MP Management | Management | 2001 | — | — |
EK Management | Management | 2011 | — | — |
CB Unofficial title | Unofficial title | 2025 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HS Founder | Founder | 2001 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LN Management | Management | 2009 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SE Founder | Founder | 2001 | — | — |
EJ Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Thaarup | Chief Executive Officer | 0 companies |
| Erik Bresling | Chief Executive Officer | 0 companies |
| Jarne Elleholm | Chief Executive Officer | 0 companies |
| Michael Petrus van den Heuvel | Management | 0 companies |
| Erik Kofod Winther | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Lars Nannerup | Chief Executive Officer | 0 companies |
| Henrik Steen Jensen | Founder | 0 companies |
| Carsten Meier | Chief Executive Officer | 0 companies |
| Gordon Wright Neal | Chief Executive Officer | 0 companies |
| Lars Nygaard Jepsen | Management | 0 companies |
| Niels Peter Christian Sebastian Arnstedt | Chief Executive Officer | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Erik Jensen | Founder | 0 companies |
| Rainer Schubert | Board of Directors | 0 companies |
| Maher Dogmoch | Board of Directors | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Jacob Klinge Jacobsen | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Donald Fitzmaurice | Board of Directors | 0 companies |
| Jens Wittrup Willumsen | Board of Directors | 0 companies |
| MHD Bassam Alrifai | Board of Directors | 0 companies |
| Fadi Saab | Board of Directors | 0 companies |
| Aref Dogmoch | Board of Directors | 0 companies |
| Albert Helmut Beckenkamp | Board of Directors | 0 companies |
| Mamoun Darkazally | Chairman | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Peter Jørgen Lauridsen | Board of Directors | 0 companies |
| Carsten Toft Boesen | Board of Directors | 0 companies |
| Jes Christian Wibroe Østergaard | Board of Directors | 0 companies |
| René Jørgen Spogard | Board of Directors | 0 companies |
| Mamoun Darkazallly | Board of Directors | 0 companies |
| Ole Saattrup Johansson | Board of Directors | 0 companies |