| Revenue | DKK 17K | — |
| EBITDA | DKK -40K | -30919% |
| Net profit | DKK -41K | -30503% |
| Total assets | DKK 2K | +471% |
| Equity | DKK -41K | -12673% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 0 | 175 | 379 | 389 | 125 | 82 | 0 | 9 | 8 | 0 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -76 | -329 | -134 | -52 | -31 | -9 | -0 | -0 |
| EBITDA | -0 | 3 | -20 | 170 | 365 | 239 | -257 | -105 | -164 | -23 | 3 | -0 | -40 |
| Depreciation & amort. | -0 | -44 | -0 | -44 | -170 | -94 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| EBIT | -0 | -40 | -20 | 127 | 195 | 145 | -257 | -105 | -164 | -23 | 1 | -0 | -40 |
| Net financials | 0 | 0 | 0 | -4 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -0 | -1 |
| Profit before tax | -0 | -40 | -20 | 122 | 193 | 144 | -258 | -106 | -165 | -24 | 0 | -0 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -40 | -20 | 122 | 193 | 144 | -268 | -106 | -165 | -24 | 0 | -0 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 427 | 398 | 489 | 609 | 915 | 410 | 170 | 24 | 0 | 2 | 0 | 2 |
| Equity | 467 | 427 | 407 | 489 | 525 | 669 | 351 | 189 | 24 | 0 | 0 | 0 | -41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 0 | -9 | 0 | 85 | 246 | 59 | -18 | -0 | 0 | 2 | 0 | 43 |
| Total debt | 303 | 0 | -9 | 0 | 85 | 246 | 59 | -18 | -0 | 0 | 2 | 0 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EI Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Aaen Madsen | Chief Executive Officer | 0 companies |
| Erik Impgaard Madsen | Management | 0 companies |