Riskpilot← Back to searchSign inGet full accessGI-NetWorks A/S
A/SActiveCVR 26059232Kirke Værløsevej 14Wired, wireless, and satellite telecommunication activities · NACE 6110Est. 200122 employees
Revenue 2025
DKK 9,8M
+5% vs 2024
EBITDA margin
40.6%
-3% vs 2024
Equity ratio
39.8%
Financial strength
Net profit 2025
DKK 2,9M
-4% vs 2024
| Revenue | DKK 9,8M | +5% |
| EBITDA | DKK 4M | -3% |
| Net profit | DKK 2,9M | -4% |
| Total assets | DKK 16,7M | +15% |
| Equity | DKK 6,6M | -1% |
| Employees | 22 | — |
Legal name
GI-NetWorks A/S
CVR number
26059232
Legal form
Aktieselskab
NACE code
6110 · Wired, wireless, and satellite telecommunication activities
Founded
1. maj 2001
Share capital
DKK 400.000
Employees
22 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse
Company purpose
Selskabets formål er at drive IT konsulentvirksomhed på et professionelt grundlag, og dermed efter bestyrelsens skøn beslægtet virksomhed
Address
Kirke Værløsevej 14
Email
info@gi-networks.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.064 | 19.897 | 19.893 | 21.679 | 20.837 | 5.708 | 5.915 | 7.503 | 4.298 | 8.134 | 6.215 | 8.952 | 9.310 | 9.819 |
| Staff expenses | -4.438 | -4.225 | -4.757 | -4.238 | -3.753 | -3.984 | -3.779 | -4.157 | -3.917 | -4.672 | -3.776 | -4.308 | -5.214 | -5.829 |
| EBITDA | 1.468 | 1.544 | 2.241 | 1.412 | 531 | 1.725 | 2.136 | 3.347 | 381 | 3.462 | 2.438 | 4.644 | 4.096 | 3.990 |
| Depreciation & amort. | -292 | -278 | -314 | -337 | -358 | -285 | -305 | -234 | -183 | -214 | -227 | -169 | -110 | -182 |
| EBIT | 1.175 | 1.266 | 1.927 | 1.075 | 173 | 1.439 | 1.831 | 3.113 | 197 | 3.248 | 2.211 | 4.475 | 3.986 | 3.808 |
| Net financials | -742 | -37 | -24 | -80 | -47 | 21 | -98 | -72 | -66 | -69 | -96 | -53 | -54 | -44 |
| Profit before tax | 434 | 1.228 | 1.903 | 995 | 126 | 1.460 | 1.733 | 3.041 | 131 | 3.179 | 2.115 | 4.422 | 3.932 | 3.764 |
| Tax | 113 | 311 | 468 | 222 | 39 | 331 | 383 | 671 | 31 | 702 | 466 | 993 | 875 | 835 |
| Net profit | 321 | 917 | 1.435 | 773 | 87 | 1.130 | 1.350 | 2.369 | 100 | 2.477 | 1.649 | 3.428 | 3.056 | 2.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.254 | 6.984 | 8.500 | 8.804 | 6.965 | 12.432 | 12.313 | 11.986 | 16.058 | 14.421 | 12.226 | 16.406 | 14.540 | 16.695 |
| Equity | 1.786 | 2.403 | 3.438 | 3.711 | 3.198 | 4.028 | 4.537 | 6.507 | 5.107 | 7.083 | 6.732 | 7.161 | 6.717 | 6.646 |
| Long-term debt | 799 | 924 | 668 | 290 | 0 | 333 | 431 | 762 | 28 | 0 | 0 | 1.006 | 831 | 929 |
| Short-term debt | 2.471 | 3.471 | 4.182 | 4.395 | 3.580 | 7.887 | 7.208 | 4.717 | 10.923 | 7.337 | 5.392 | 8.150 | 6.859 | 9.081 |
| Total debt | 3.270 | 4.395 | 4.850 | 4.684 | 3.580 | 8.220 | 7.639 | 5.479 | 10.951 | 7.337 | 5.392 | 9.156 | 7.689 | 10.009 |
EBITDA margin
40.6%
This company
15.8%
Market median
+157% vs market
20122025
Equity ratio
39.8%
This company
38.2%
Market median
+4% vs market
20122025
Return on equity
44.1%
This company
18.4%
Market median
+140% vs market
20122025
Net profit margin
29.8%
This company
8.1%
Market median
+268% vs market
20122025
Asset turnover
0.59×
This company
1.12×
Market median
-47% vs market
20122025
Debt / equity
1.51×
This company
0.62×
Market median
-144% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
TB Management | Management | 2016 | — | — |
BH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANKE-ERIKSEN HOLDING ApS | Company | 66.7% | 100.0% | 2024 |
GI-BB Holding ApS | Company | 10.0% | 0.0% | 2024 |
GI-CH Holding ApS. | Company | 10.0% | 0.0% | 2024 |
GI-BRJ Holding ApS | Company | 10.0% | 0.0% | 2024 |
BJARNE KJERULFF HOLDING ApS | Company | 33.3% | 25.0% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BANKE-ERIKSEN HOLDING ApS
GI-NetWorks A/S Board members of GI-NetWorks A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tonni Banke-Eriksen | Management | 0 companies |
| Bjørn Hansen | Management | 0 companies |
| Ole Christiansen | Board of Directors | 0 companies |
| Lene Thorup-Hansen | Board of Directors | 0 companies |
| Dennis Bendix | Board of Directors | 0 companies |
| Erik Rask Reifling | Board of Directors | 0 companies |
| Christian Samsø Dohn | Chairman | 0 companies |
| Brian Brinkmann | Board of Directors | 0 companies |
| Bjarne Vilhelm Kjerulff | Chairman | 0 companies |
| Jeppe Klestrup Fabrin Andersen | Board of Directors | 0 companies |
| Henrik Børge Poulsen | Board of Directors | 0 companies |