| Revenue | DKK 7K | -199% |
| EBITDA | DKK 7K | +199% |
| Net profit | DKK 161 | +101% |
| Total assets | DKK 122K | -1% |
| Equity | DKK 114K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 136 | -29 | -37 | 222 | 100 | 142 | 13 | 15 | 47 | 55 | -7 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 136 | -29 | -37 | 222 | 100 | 142 | 13 | 15 | 47 | 82 | -7 | 7 |
| Depreciation & amort. | -0 | -0 | -36 | -14 | -0 | -5 | -9 | -10 | -12 | -28 | 14 | -11 | -11 |
| EBIT | 153 | 136 | -65 | -51 | 221 | 95 | 133 | 3 | 3 | 19 | 69 | -18 | -4 |
| Net financials | 16 | 13 | 3 | 11 | 22 | 20 | 12 | 8 | -3 | -6 | -5 | 4 | 4 |
| Profit before tax | 169 | 148 | -62 | -40 | 243 | 115 | 145 | 11 | 0 | 14 | 64 | -15 | 0 |
| Tax | 42 | 35 | -16 | -8 | 54 | 25 | 32 | 2 | 0 | 3 | 14 | -3 | 0 |
| Net profit | 127 | 113 | -46 | -32 | 190 | 90 | 113 | 9 | 0 | 11 | 50 | -12 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 498 | 326 | 266 | 345 | 259 | 321 | 162 | 269 | 266 | 267 | 124 | 122 |
| Equity | 125 | 125 | 79 | 47 | 125 | 215 | 238 | 134 | 125 | 136 | 175 | 113 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 244 | 227 | 219 | 103 | 29 | 66 | 14 | 128 | 121 | 81 | 2 | 2 |
| Total debt | 198 | 357 | 227 | 219 | 214 | 29 | 66 | 14 | 128 | 121 | 81 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CF Management | Management | 2001 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOK Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Michael Kowalczyk | Chief Executive Officer | 0 companies |
| Casper Frederik Kowalczyk | Management | 0 companies |
| Gitte Olsen Kowalczyk | Chief Executive Officer | 0 companies |