| Revenue | DKK -103K | -27% |
| EBITDA | DKK -103K | +27% |
| Net profit | DKK 4M | +95% |
| Total assets | DKK 16,8M | +13% |
| Equity | DKK 16,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -299 | -403 | -491 | -329 | -304 | -309 | -394 | -316 | -216 | -171 | -115 | -148 | -142 | -103 |
| Staff expenses | -300 | -360 | -360 | -160 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | -599 | -763 | -851 | -489 | -304 | -409 | -394 | -316 | -216 | -271 | -115 | -148 | -142 | -103 |
| Depreciation & amort. | -12 | -20 | -20 | -18 | -23 | -20 | -12 | -12 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -610 | -783 | -871 | -507 | -327 | -429 | -407 | -328 | -224 | -271 | -115 | -148 | -142 | -103 |
| Net financials | 951 | 865 | 506 | -2.203 | -5.494 | 1.391 | 1.169 | 1.812 | -111 | 1.617 | 1.216 | 2.076 | 2.188 | 4.089 |
| Profit before tax | 341 | 81 | -245 | -2.670 | -3.689 | 698 | 603 | 1.381 | -335 | 1.346 | 1.101 | 1.928 | 2.046 | 3.986 |
| Tax | 85 | 34 | 5 | 3 | 113 | -3 | -80 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 256 | 46 | -250 | -2.673 | -3.802 | 700 | 683 | 1.397 | -335 | 1.346 | 1.101 | 1.928 | 2.046 | 3.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.097 | 24.981 | 23.979 | 21.707 | 19.089 | 16.420 | 12.992 | 13.609 | 12.676 | 10.579 | 13.023 | 13.817 | 14.873 | 16.829 |
| Equity | 21.975 | 21.071 | 20.020 | 16.847 | 12.080 | 12.277 | 12.460 | 13.557 | 12.623 | 10.489 | 12.979 | 13.786 | 14.832 | 16.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.901 | 3.898 | 3.777 | 4.522 | 4.455 | 2.342 | 531 | 52 | 54 | 91 | 44 | 30 | 41 | 36 |
| Total debt | 3.901 | 3.898 | 3.777 | 4.522 | 4.455 | 2.342 | 531 | 52 | 54 | 91 | 44 | 30 | 41 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|