| Revenue | DKK -60K | +121% |
| EBITDA | DKK -270K | -298% |
| Net profit | DKK 892K | -23% |
| Total assets | DKK 2,9M | +36% |
| Equity | DKK 2,9M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -76 | -47 | -63 | -34 | -32 | -15 | -142 | -617 | -126 | -24 | -27 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -243 | -509 | -41 | -210 |
| EBITDA | -99 | -76 | -47 | -63 | -34 | -32 | -15 | -142 | -719 | -369 | -926 | -68 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -99 | -76 | -47 | -67 | -38 | -35 | -19 | -146 | -722 | -373 | -929 | -71 | -273 |
| Net financials | 1.092 | 1.010 | -3.733 | 676 | -11.983 | 244 | -10 | 410 | 5.568 | -212 | -3.364 | 1.234 | 1.165 |
| Profit before tax | 993 | 934 | -3.780 | 610 | -12.021 | 208 | -29 | 265 | 4.846 | -585 | -4.294 | 1.163 | 892 |
| Tax | -3 | 234 | 288 | 233 | -0 | -0 | -0 | -0 | 189 | -142 | 131 | -0 | -0 |
| Net profit | 996 | 700 | -4.068 | 377 | -12.021 | 208 | -29 | 265 | 4.657 | -443 | -4.425 | 1.163 | 892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.081 | 22.249 | 19.729 | 15.345 | 1.268 | 1.425 | 1.417 | 1.686 | 6.549 | 5.895 | 1.064 | 2.134 | 2.909 |
| Equity | 21.905 | 21.925 | 17.857 | 13.320 | 1.222 | 1.334 | 1.305 | 1.570 | 6.171 | 5.672 | 947 | 2.051 | 2.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 323 | 1.872 | 2.025 | 47 | 91 | 112 | 116 | 378 | 223 | 118 | 83 | 27 |
| Total debt | 176 | 323 | 1.872 | 2.025 | 47 | 91 | 112 | 116 | 378 | 223 | 118 | 83 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|