| Revenue | DKK 99,8M | +19% |
| EBITDA | DKK 27,3M | +65% |
| Net profit | DKK 8,7M | +829% |
| Total assets | DKK 98,8M | +4% |
| Equity | DKK 42,4M | +18% |
| Employees | 95 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79.804 | 76.904 | 85.511 | 84.229 | 99.838 |
| Staff expenses | -61.487 | -62.886 | -63.305 | -67.592 | -69.938 |
| EBITDA | 18.317 | 13.994 | 22.029 | 16.525 | 27.331 |
| Depreciation & amort. | -9.941 | -11.097 | -12.364 | -13.167 | -13.961 |
| EBIT | 8.376 | 2.898 | 9.664 | 3.358 | 13.370 |
| Net financials | -801 | -314 | -1.368 | -2.106 | -2.224 |
| Profit before tax | 7.575 | 2.583 | 8.297 | 1.252 | 11.146 |
| Tax | 1.667 | 461 | 1.665 | 320 | 2.481 |
| Net profit | 5.908 | 2.122 | 6.632 | 932 | 8.665 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87.949 | 95.781 | 89.673 | 94.513 | 98.758 |
| Equity | 28.703 | 29.325 | 35.957 | 35.890 | 42.355 |
| Long-term debt | 27.612 | 21.120 | 18.946 | 23.225 | 22.656 |
| Short-term debt | 27.642 | 40.883 | 28.793 | 29.103 | 28.309 |
| Total debt | 55.254 | 62.003 | 47.739 | 52.327 | 50.965 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DJ Management | Management | 2016 |
MJ Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Chairman | 2025 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Chairman | 2001 – 2004 | |
| Board of Directors | 2001 – 2024 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Jedig Busk | Management | 0 companies |
| Mikael Jedig Busk | Founder | 0 companies |
| Lars Thurø Møller | Chairman | 0 companies |
| Jimmi Jedig Busk | Board of Directors | 0 companies |
| Marianne Busk | Board of Directors | 0 companies |
| Trine Brinks Jedig Busk | Chairman | 0 companies |
| Jens Mølby Romme | Chairman | 0 companies |
| Jimmi Busk-Jensen | Board of Directors | 0 companies |