| Revenue | DKK 6,6M | — |
| EBITDA | DKK 1,1M | +201% |
| Net profit | DKK 498K | +275% |
| Total assets | DKK 7,5M | -15% |
| Equity | DKK 3,5M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 14.852 | 7.443 | — | 6.642 |
| Staff expenses | -8.226 | -8.365 | -7.551 | -5.519 |
| EBITDA | 1.437 | -922 | 373 | 1.122 |
| Depreciation & amort. | 663 | -553 | -684 | -553 |
| EBIT | 774 | -1.475 | -310 | 569 |
| Net financials | 90 | 15 | 5 | 47 |
| Profit before tax | 864 | -1.460 | -306 | 616 |
| Tax | 287 | -368 | -21 | 118 |
| Net profit | 577 | -1.092 | -285 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 12.698 | 11.313 | 8.771 | 7.476 |
| Equity | 8.269 | 6.677 | 2.991 | 3.489 |
| Long-term debt | 546 | 297 | 501 | 55 |
| Short-term debt | 3.883 | 4.340 | 5.279 | 3.932 |
| Total debt | 4.429 | 4.637 | 5.780 | 3.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2001 | — | — |
KB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLTEN HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
CIRQUE BREDBÅND A/S | Company | 10.0% | 10.0% | 2013 |
CIRQUE HOLDING A/S | Company | 66.7% | 66.7% | 2013 |
TDC Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Kornum | Management | 0 companies |
| Kristoffer Basse | Management | 0 companies |
| Marina Lønning | Board of Directors | 0 companies |
| Thomas Zeihlund | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Chairman | 0 companies |
| Kjeld Kornum | Chairman | 0 companies |
| Robert Rene Dogonowski | Chairman | 0 companies |
| Hans Erik Lautrup | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Peter Trier Schleidt | Board of Directors | 0 companies |