| Revenue | DKK 206K | +47% |
| EBITDA | DKK 175K | +59% |
| Net profit | DKK 137K | +62% |
| Total assets | DKK 290K | +33% |
| Equity | DKK 194K | +33% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 805 | 400 | 1.101 | 1.102 | 1.194 | 562 | 76 | 187 | 252 | 145 | 140 | 206 |
| Staff expenses | -435 | -296 | -860 | -851 | -911 | -462 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 0 | 129 | 136 | 139 | 14 | 46 | 157 | 216 | 119 | 111 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 0 | 129 | 136 | 139 | 14 | 46 | 157 | 216 | 119 | 111 | 175 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -2 | 0 | -1 | 0 |
| Profit before tax | 272 | 0 | 129 | 136 | 139 | 14 | 46 | 156 | 214 | 119 | 109 | 175 |
| Tax | 67 | -0 | 29 | 30 | 31 | 3 | 10 | 35 | 47 | 26 | 24 | 38 |
| Net profit | 205 | 0 | 100 | 106 | 108 | 11 | 36 | 121 | 167 | 92 | 85 | 137 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 273 | 443 | 483 | 624 | 354 | 297 | 304 | 276 | 260 | 218 | 290 |
| Equity | 255 | 160 | 250 | 256 | 258 | 161 | 91 | 176 | 229 | 182 | 146 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 113 | 193 | 227 | 367 | 194 | 206 | 128 | 47 | 78 | 72 | 96 |
| Total debt | 12 | 113 | 193 | 227 | 367 | 194 | 206 | 128 | 47 | 78 | 72 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|