| Revenue | DKK -24K | -57% |
| EBITDA | DKK -24K | +57% |
| Net profit | DKK 1,2M | -25% |
| Total assets | DKK 32,7M | +1% |
| Equity | DKK 32,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -35 | -35 | -38 | -36 | -43 | -46 | -43 | -38 | -41 | -52 | -57 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -35 | -35 | -38 | -36 | -43 | -46 | -43 | -38 | -41 | -52 | -57 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -35 | -35 | -38 | -36 | -43 | -46 | -43 | -38 | -41 | -52 | -57 | -24 |
| Net financials | 1.978 | 1.006 | 3.206 | 665 | 3.307 | 2.434 | 1.561 | -370 | 4.053 | 2.100 | 3.364 | 1.781 | 1.398 |
| Profit before tax | 1.953 | 971 | 3.171 | 627 | 3.271 | 2.391 | 1.515 | -412 | 4.016 | 2.059 | 3.312 | 1.724 | 1.374 |
| Tax | 136 | 195 | 248 | 141 | 178 | 148 | -211 | 290 | 177 | 226 | -12 | 96 | 147 |
| Net profit | 1.817 | 776 | 2.923 | 486 | 3.093 | 2.243 | 1.726 | -703 | 3.839 | 1.833 | 3.324 | 1.628 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.820 | 17.098 | 19.522 | 20.093 | 21.904 | 22.844 | 24.070 | 23.222 | 26.589 | 27.650 | 30.490 | 32.447 | 32.689 |
| Equity | 16.307 | 16.583 | 19.007 | 18.993 | 21.586 | 22.829 | 24.055 | 22.852 | 26.190 | 27.516 | 30.342 | 31.471 | 32.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 515 | 515 | 1.100 | 318 | 15 | 15 | 370 | 398 | 134 | 148 | 976 | 432 |
| Total debt | 513 | 515 | 515 | 1.100 | 318 | 15 | 15 | 370 | 398 | 134 | 148 | 976 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |