| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK 4K | -91% |
| Total assets | DKK 311K | -47% |
| Equity | DKK 297K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -38 | -42 | -28 | -31 | -19 | 0 | -13 | -13 | -18 | -16 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -41 | -38 | -42 | -28 | -31 | -19 | 0 | -13 | -13 | -18 | -16 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -41 | -38 | -42 | -28 | -31 | -19 | 0 | -13 | -13 | -18 | -16 | -16 | -16 |
| Net financials | -631 | 270 | 36 | 416 | -99 | 178 | 15 | 58 | -146 | 243 | 16 | -58 | 63 | 20 |
| Profit before tax | -668 | 229 | -2 | 374 | -127 | 147 | -4 | 58 | -159 | 229 | -2 | -73 | 47 | 4 |
| Tax | 28 | 57 | 3 | 88 | -29 | 30 | -1 | 13 | -35 | 50 | -0 | -0 | -0 | -0 |
| Net profit | -696 | 172 | -5 | 286 | -98 | 117 | -3 | 45 | -124 | 179 | -2 | -73 | 47 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 2.984 | 2.723 | 2.801 | 2.445 | 2.327 | 2.083 | 1.875 | 1.497 | 1.431 | 1.156 | 817 | 590 | 311 |
| Equity | 2.978 | 2.925 | 2.696 | 2.753 | 2.423 | 2.305 | 2.061 | 1.860 | 1.485 | 1.407 | 1.142 | 803 | 576 | 297 |
| Long-term debt | 0 | 0 | 27 | 48 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 58 | 0 | 0 | 22 | 22 | 22 | 10 | 13 | 25 | 14 | 14 | 14 | 14 |
| Total debt | 22 | 58 | 27 | 48 | 22 | 22 | 22 | 15 | 13 | 25 | 14 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Nørgaard | Founder | 0 companies |