| Revenue | DKK 809K | -45% |
| EBITDA | DKK 137K | -81% |
| Net profit | DKK 107K | -80% |
| Total assets | DKK 551K | -44% |
| Equity | DKK 232K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 857 | 214 | -66 | 424 | 575 | 723 | 417 | 379 | 589 | 791 | 1.228 | 1.481 | 809 |
| Staff expenses | -582 | -491 | -357 | -128 | -76 | -332 | -455 | -280 | -265 | -402 | -455 | -605 | -761 | -672 |
| EBITDA | 48 | 366 | -143 | -194 | 348 | 243 | 268 | 137 | 115 | 187 | 336 | 622 | 721 | 137 |
| Depreciation & amort. | -119 | -67 | -38 | 44 | 40 | -36 | -31 | -6 | -4 | -4 | -9 | -2 | -35 | -0 |
| EBIT | -71 | 299 | -180 | -238 | 309 | 207 | 237 | 132 | 111 | 183 | 328 | 620 | 686 | 137 |
| Net financials | -1 | -0 | -6 | -14 | -22 | -14 | -1 | -1 | -1 | -3 | -1 | 0 | 1 | 0 |
| Profit before tax | -72 | 299 | -186 | -253 | 287 | 193 | 235 | 130 | 110 | 180 | 327 | 621 | 687 | 138 |
| Tax | -18 | 68 | -39 | -55 | 63 | 43 | 52 | 29 | 24 | 40 | 72 | 137 | 151 | 30 |
| Net profit | -54 | 230 | -147 | -198 | 224 | 150 | 183 | 102 | 86 | 141 | 254 | 484 | 536 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 610 | 469 | 451 | 726 | 498 | 589 | 324 | 355 | 579 | 549 | 890 | 991 | 551 |
| Equity | 209 | 355 | -22 | -220 | 4 | 155 | 308 | 227 | 211 | 266 | 379 | 609 | 661 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 255 | 491 | 671 | 722 | 343 | 281 | 97 | 145 | 313 | 170 | 265 | 318 | 319 |
| Total debt | 339 | 255 | 491 | 671 | 722 | 343 | 281 | 97 | 145 | 313 | 170 | 265 | 318 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANPOWER HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Petersen | Management | 0 companies |
| Mette Frosch-Hansen | Board of Directors | 0 companies |
| Monica Jørgensen | Board of Directors | 0 companies |
| Anders Peter Drachmann | Board of Directors | 0 companies |
| Flemming Østergaard | Board of Directors | 0 companies |