| Revenue | DKK -68K | -96% |
| EBITDA | DKK -68K | -164% |
| Net profit | DKK -72K | +94% |
| Total assets | DKK 22K | +11% |
| Equity | DKK -212K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 355 | 260 | 324 | 63 | 119 | 194 | 182 | -1.693 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -0 | -0 |
| EBITDA | 213 | 355 | 260 | 324 | 63 | 119 | 194 | 41 | 107 | -68 |
| Depreciation & amort. | -0 | -96 | -65 | -65 | -71 | -71 | -71 | -71 | 900 | -0 |
| EBIT | 213 | 258 | 195 | 259 | -8 | 48 | 124 | -30 | -793 | -68 |
| Net financials | -101 | -131 | -86 | -65 | -58 | -45 | -48 | -41 | -583 | -4 |
| Profit before tax | 111 | 127 | 109 | 194 | -66 | 3 | 76 | -70 | -1.376 | -72 |
| Tax | 28 | 34 | 27 | 46 | -94 | 48 | 16 | -16 | -159 | -0 |
| Net profit | 84 | 93 | 83 | 148 | 28 | -45 | 60 | -55 | -1.217 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.045 | 3.034 | 3.011 | 3.112 | 2.967 | 2.915 | 2.743 | 2.647 | 20 | 22 |
| Equity | — | 759 | 841 | 989 | 1.017 | 973 | 1.032 | 1.078 | -139 | -212 |
| Long-term debt | 2.674 | 1.437 | 1.181 | 1.063 | 913 | 810 | 707 | 603 | 0 | 0 |
| Short-term debt | 818 | 838 | 794 | 853 | 925 | 973 | 829 | 806 | 159 | 234 |
| Total debt | 3.492 | 2.275 | 2.170 | 1.916 | 1.838 | 1.784 | 1.536 | 1.410 | 159 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engineering Danmark ApS | Company | 100.0% | 100.0% | 2020 |
For Tiden Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Mosgaard | Management | 0 companies |