| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK -70K | -14% |
| Total assets | DKK 158K | -35% |
| Equity | DKK 126K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -8 | -4 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -8 | -4 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -8 | -4 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | -49 | 66 | 26 | 73 | -27 | 26 | 6 | 19 | 5 | 26 | 52 | -57 | -65 |
| Profit before tax | -52 | 58 | 18 | 68 | -31 | 22 | -0 | 14 | -1 | 20 | 47 | -64 | -72 |
| Tax | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -3 | -2 | -2 |
| Net profit | -50 | 60 | 20 | 70 | -30 | 23 | 1 | 15 | -1 | 20 | 50 | -62 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 106 | 135 | 210 | 162 | 189 | 195 | 215 | 217 | 243 | 296 | 244 | 158 |
| Equity | 30 | 90 | 110 | 180 | 150 | 173 | 174 | 189 | 188 | 208 | 258 | 196 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 25 | 24 | 18 | 0 |
| Short-term debt | 12 | 16 | 25 | 30 | 12 | 16 | 22 | 6 | 9 | 9 | 13 | 30 | 32 |
| Total debt | 12 | 16 | 25 | 30 | 12 | 16 | 22 | 26 | 29 | 34 | 37 | 47 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|