| Revenue | DKK 6K | -96% |
| EBITDA | DKK -39K | -87% |
| Net profit | DKK -65K | -20% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 78K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 185 | 319 | 395 | 196 | 290 | 361 | 314 | 229 | 239 | 262 | 165 | 6 |
| Staff expenses | -189 | -143 | -265 | -281 | -209 | -235 | -340 | -268 | -214 | -186 | -170 | -186 | -45 |
| EBITDA | -5 | 195 | 54 | 114 | -13 | 55 | 21 | 46 | 15 | 53 | 92 | -21 | -39 |
| Depreciation & amort. | -21 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 118 | 54 | 114 | -13 | 55 | 21 | 46 | 15 | 53 | 92 | -21 | -39 |
| Net financials | -39 | -28 | -18 | -19 | -21 | -21 | -14 | -21 | -9 | -20 | -24 | -48 | -43 |
| Profit before tax | -65 | 91 | 35 | 95 | -34 | 34 | 8 | 25 | 6 | 32 | 68 | -69 | -83 |
| Tax | -16 | 24 | 9 | 22 | -7 | 7 | 2 | 6 | 1 | 7 | 15 | -15 | -18 |
| Net profit | -49 | 66 | 27 | 73 | -26 | 26 | 6 | 20 | 5 | 25 | 53 | -54 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.137 | 860 | 1.107 | 1.133 | 1.020 | 1.088 | 1.154 | 1.081 | 1.397 | 1.139 | 1.375 | 1.326 | 1.141 |
| Equity | 36 | 102 | 129 | 202 | 160 | 187 | 193 | 213 | 217 | 243 | 296 | 242 | 78 |
| Long-term debt | 1.032 | 673 | 772 | 802 | 797 | 755 | 757 | 751 | 938 | 781 | 980 | 1.016 | 935 |
| Short-term debt | 70 | 85 | 206 | 128 | 62 | 146 | 204 | 117 | 241 | 115 | 99 | 68 | 129 |
| Total debt | 1.102 | 758 | 978 | 930 | 859 | 901 | 961 | 868 | 1.179 | 896 | 1.079 | 1.084 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER VASE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vase Andersen | Management | 0 companies |