| Revenue | DKK 91,3M | +35% |
| EBITDA | DKK 3,3M | +61% |
| Net profit | DKK 2,4M | +64% |
| Total assets | DKK 31,4M | +10% |
| Equity | DKK 26M | +11% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 12.675 | 5.703 | 7.991 | 7.609 | 6.397 | 9.939 | 9.478 | 91.614 | 104.396 | 142.416 | 67.545 | 91.276 |
| Staff expenses | -0 | -6.308 | -4.707 | -6.120 | -5.299 | -5.329 | -6.824 | -6.678 | -6.218 | -6.494 | -8.966 | -7.252 | -6.803 |
| EBITDA | — | 6.367 | 3.027 | 1.871 | 2.310 | 1.068 | 3.115 | 2.800 | 2.482 | 1.274 | 3.465 | 2.039 | 3.278 |
| Depreciation & amort. | -0 | -125 | -44 | -41 | -56 | -56 | -83 | -612 | -591 | -405 | -483 | -500 | -514 |
| EBIT | — | 6.243 | 2.983 | 1.830 | 2.254 | 1.012 | 3.033 | 2.188 | 1.891 | 869 | 2.982 | 1.538 | 2.764 |
| Net financials | 0 | 277 | 12 | -172 | -114 | -35 | -267 | -321 | -223 | -122 | -110 | 291 | 361 |
| Profit before tax | — | 6.520 | 2.995 | 1.658 | 2.140 | 977 | 2.766 | 1.867 | 1.668 | 746 | 2.872 | 1.829 | 3.124 |
| Tax | -0 | 1.671 | 745 | 439 | 465 | 126 | 696 | 431 | 381 | 168 | 687 | 366 | 718 |
| Net profit | — | 4.848 | 2.250 | 1.219 | 1.675 | 850 | 2.069 | 1.436 | 1.287 | 579 | 2.184 | 1.463 | 2.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.610 | 24.850 | 15.194 | 14.830 | 16.169 | 24.264 | 20.793 | 24.530 | 27.984 | 30.265 | 30.335 | 28.622 | 31.425 |
| Equity | 11.270 | 16.119 | 8.369 | 8.788 | 10.463 | 11.312 | 16.181 | 17.617 | 18.904 | 19.694 | 22.041 | 23.554 | 26.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.412 | 1.017 | 266 | 0 | 0 | 896 |
| Short-term debt | 7.340 | 8.731 | 6.825 | 6.042 | 5.706 | 12.952 | 4.612 | 5.495 | 8.063 | 10.290 | 8.294 | 5.068 | 4.491 |
| Total debt | 7.340 | 8.731 | 6.825 | 6.042 | 5.706 | 12.952 | 4.612 | 6.907 | 9.080 | 10.555 | 8.294 | 5.068 | 5.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK | Founder | 2001 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RO Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thyssen Krupp Stahl Bauelemente GMBH | Founder | 0 companies |
| Per Baumann Røddik | Chief Executive Officer | 0 companies |
| Allan Folmer Christensen | Chief Executive Officer | 0 companies |
| Sina Sabzi | Chief Executive Officer | 0 companies |
| Richard Odgaard | Management | 0 companies |
| Martin Kaiser | Board of Directors | 0 companies |
| Heinz-Dieter Darkow | Board of Directors | 0 companies |
| David Kasik | Chairman | 0 companies |
| Peter Heinrich Segler | Board of Directors | 0 companies |
| David McMahon | Chairman | 0 companies |
| Michal Cervinka | Board of Directors | 0 companies |
| Horst Dieter Schulz | Chairman | 0 companies |
| Christopher Garret Crowe | Board of Directors | 0 companies |
| Bozena Leskova | Board of Directors | 0 companies |
| Paul Francis O'Gorman | Chairman | 0 companies |
| Jacques Alphonse Jules Castelein | Chairman | 0 companies |
| Dorjee Leendert | Board of Directors | 0 companies |
| Thomas Alphonsus McGuinness | Board of Directors | 0 companies |
| Volker Senger | Chairman | 0 companies |
| Gilbert McCarthy | Chairman | 0 companies |
| Thomas Flynn | Board of Directors | 0 companies |
| Thomas Polonyi | Board of Directors | 0 companies |
| Hans Maurer | Board of Directors | 0 companies |
| Jitka Nemcova | Board of Directors | 0 companies |
| Nigel Stuart Croft | Board of Directors | 0 companies |
| DR Torsten Schlüter | Board of Directors | 0 companies |
| Peter James Cameron Bullough | Board of Directors | 0 companies |