| Revenue | DKK 173K | -277% |
| EBITDA | DKK 173K | +277% |
| Net profit | DKK -78K | +76% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK -2,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 190 | 271 | 209 | -18 | -18 | -2 | -24 | -11 | 281 | -33 | -98 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 190 | 301 | -96 | -18 | -18 | -2 | -24 | -11 | 281 | -33 | -98 | 173 |
| Depreciation & amort. | -0 | -0 | 183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 190 | 118 | -96 | -18 | -18 | -2 | -24 | -11 | 281 | -33 | -98 | 173 |
| Net financials | -477 | -398 | -412 | -426 | -410 | -209 | -215 | -221 | -226 | -253 | -257 | -263 | -265 |
| Profit before tax | -264 | -209 | -295 | -522 | -429 | -227 | -218 | -245 | -237 | 27 | -290 | -360 | -92 |
| Tax | -66 | -52 | -19 | -50 | -94 | -50 | -48 | -54 | -52 | 80 | -32 | -32 | -14 |
| Net profit | -198 | -157 | -275 | -473 | -334 | -177 | -170 | -191 | -185 | -53 | -258 | -328 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.570 | 10.709 | 10.754 | 10.618 | 10.237 | 10.285 | 10.344 | 10.389 | 12.715 | 11.993 | 12.076 | 12.182 | 12.220 |
| Equity | 243 | 86 | -189 | -662 | -996 | -1.173 | -1.343 | -1.534 | -1.719 | -1.771 | -1.910 | -2.238 | -2.316 |
| Long-term debt | 10.232 | 10.535 | 10.856 | 11.191 | 11.221 | 11.445 | 11.674 | 11.910 | 13.350 | 13.620 | 13.895 | 14.175 | 14.459 |
| Short-term debt | 95 | 88 | 88 | 89 | 12 | 13 | 13 | 13 | 1.084 | 145 | 91 | 245 | 78 |
| Total debt | 10.328 | 10.623 | 10.944 | 11.280 | 11.233 | 11.458 | 11.687 | 11.923 | 14.434 | 13.765 | 13.986 | 14.420 | 14.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN KAUFMANN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Lee Kaufmann | Management | 0 companies |