| Revenue | DKK -30K | -109% |
| EBITDA | DKK -30K | -109% |
| Net profit | DKK 4,3M | +10% |
| Total assets | DKK 140,2M | +3% |
| Equity | DKK 138,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.152 | -901 | -995 | -1.029 | -488 | -1.099 | -5 | -215 | 349 | 604 | 867 | 325 | -30 |
| Staff expenses | -1.041 | -1.598 | -982 | -427 | -427 | -285 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.793 | -3.982 | -2.914 | 715 | -1.897 | -1.384 | -5 | -215 | 349 | 604 | 867 | 325 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -219 | -299 | -458 | -250 | -206 | -401 | -658 | -572 | -436 | -0 |
| EBIT | -9.793 | -3.982 | -2.914 | 496 | -2.196 | -1.842 | -255 | -421 | -53 | -55 | 295 | -112 | -30 |
| Net financials | 589 | 1.274 | 1.903 | 1.811 | 2.886 | 2.404 | 4.734 | 4.303 | 4.168 | 4.196 | 6.010 | 5.133 | 5.555 |
| Profit before tax | -9.204 | -2.708 | -1.011 | 2.307 | 690 | 563 | 4.479 | 3.882 | 4.116 | 4.141 | 6.306 | 5.022 | 5.525 |
| Tax | -972 | -619 | -379 | -226 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | 1.105 | 1.218 |
| Net profit | -8.233 | -2.089 | -632 | 2.533 | 690 | 563 | 4.479 | 3.882 | 4.116 | 4.141 | 6.265 | 3.917 | 4.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.802 | 42.086 | 42.036 | 58.815 | 60.316 | 85.382 | 97.870 | 107.574 | 111.591 | 116.795 | 130.479 | 136.033 | 140.213 |
| Equity | — | 41.400 | 41.269 | 58.513 | 59.203 | 85.030 | 97.509 | 107.391 | 111.507 | 116.648 | 130.362 | 134.279 | 138.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.571 | 686 | 767 | 302 | 1.113 | 352 | 360 | 182 | 84 | 146 | 77 | 1.754 | 1.627 |
| Total debt | 1.571 | 686 | 767 | 302 | 1.113 | 352 | 360 | 182 | 84 | 146 | 77 | 1.754 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy | Deputy | 2001 | — | — |
PA Deputy | Deputy | 2001 | — | — |
JS | Audit | 2005 | — | — |
SH Management | Management | 2010 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH Group A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søballe | Deputy | 0 companies |
| Peter Alfred Warnøe | Deputy | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Stefan Honoré | Management | 0 companies |
| Henrik Hansen | Chief Executive Officer | 0 companies |
| Lars Ulrich Pedersen | Board of Directors | 0 companies |
| Steen Louis Reinholdt | Board of Directors | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Annelise Hansen | Board of Directors | 0 companies |
| Nico Sparboom | Chairman | 0 companies |