| Revenue | — | — |
| EBITDA | DKK -3K | +34% |
| Net profit | DKK -6K | -3% |
| Total assets | DKK 875 | -82% |
| Equity | DKK -40K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | -37 | 113 | 111 | 46 | — | 27 | 8 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | -37 | 113 | 111 | 46 | -65 | 27 | 8 | 0 | -29 | -5 | -4 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | -37 | 113 | 111 | 46 | -65 | 27 | 8 | 0 | -29 | -5 | -4 | -2 |
| Net financials | -24 | -4 | -0 | 1 | -3 | -1 | -0 | -0 | 1 | -1 | -42 | -2 | -4 |
| Profit before tax | 97 | -41 | 113 | 112 | 43 | -65 | 27 | 8 | 1 | -30 | -47 | -6 | -6 |
| Tax | 24 | -10 | 28 | 26 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | -31 | 85 | 85 | 33 | -65 | 27 | 8 | 1 | -30 | -47 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 128 | 211 | 318 | 305 | 151 | 171 | 54 | 82 | 50 | 5 | 5 | 1 |
| Equity | 116 | 85 | 170 | 256 | 253 | 137 | 165 | 48 | 49 | 18 | -28 | -34 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 43 | 41 | 63 | 52 | 13 | 6 | 6 | 33 | 32 | 33 | 39 | 41 |
| Total debt | 271 | 43 | 41 | 63 | 52 | 13 | 6 | 6 | 33 | 32 | 33 | 39 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2011 | — | — | |
JB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Broen | Audit | 0 companies |