| Revenue | DKK 134,1M | +145% |
| EBITDA | DKK 292,2M | +1572% |
| Net profit | DKK 224,4M | -32% |
| Total assets | DKK 2,2B | +15% |
| Equity | DKK 980,3M | +30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.216 | 31.536 | 42.093 | 54.752 | 134.096 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92.147 | 911.309 | 401.440 | 17.480 | 292.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13.112 |
| EBIT | 92.147 | 911.309 | 401.440 | 17.480 | 279.068 |
| Net financials | -9.757 | -12.328 | -4.675 | 309.459 | 157.980 |
| Profit before tax | 82.390 | 898.981 | 396.765 | 326.939 | 224.351 |
| Tax | 36.936 | 1.152 | -31.597 | -3.835 | -0 |
| Net profit | 45.454 | 897.829 | 428.362 | 330.774 | 224.351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.826.138 | 1.322.303 | 1.675.205 | 1.933.562 | 2.219.429 |
| Equity | 545.478 | 603.307 | 642.669 | 755.943 | 980.294 |
| Long-term debt | 36.000 | 36.000 | 36.000 | 77.470 | 1.146.470 |
| Short-term debt | 1.152.507 | 652.719 | 972.108 | 1.083.785 | 67.986 |
| Total debt | 1.188.507 | 688.719 | 1.008.108 | 1.161.255 | 1.214.456 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Management | Management | 2020 |
HG Management | Management | 2016 |
KL Deputy | Deputy | 2020 |
| Former (26) | ||
JA Deputy | Deputy | 2003 – 2007 |
EO Deputy | Deputy | 1964 – 1987 |
JB Deputy | Deputy | 1964 – 1996 |
KG Deputy | Deputy | 1999 – 2002 |
AB Management | Management | 1964 – 2014 |
KO Deputy | Deputy | 1999 – 2001 |
NJ | Deputy | 1964 – 1992 |
FL Audit | Audit | 2005 – 2008 |
JN Deputy | Deputy | 2002 – 2003 |
CR Management | Management | 1964 – 1992 |
BS Deputy | Deputy | 1964 – 1992 |
PD Management | Management | 2015 – 2016 |
AB Audit | Audit | 2009 – 2013 |
SL Deputy | Deputy | 2003 – 2007 |
PK Deputy | Deputy | 1964 – 1987 |
AP Deputy | Deputy | 1964 – 1987 |
PS Deputy | Deputy | 1996 – 2002 |
PM Deputy | Deputy | 2007 – 2011 |
AC Management | Management | 2011 – 2015 |
LC Deputy | Deputy | 1964 – 1992 |
AL Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
JK Deputy | Deputy | 1999 – 2002 |
NN Deputy | Deputy | 1996 – 1999 |
MC Deputy | Deputy | 1964 – 1996 |
NF Deputy | Deputy | 1964 – 1987 |
DK Deputy | Deputy | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2020 | |
| Former (69) | ||
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 1964 – 1992 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 1964 – 1989 | |
| Board of Directors | 1964 – 1991 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1964 – 1992 | |
| Board of Directors | 1964 – 1989 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 1964 – 1987 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1964 – 1991 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1964 – 2003 | |
| Board of Directors | 1964 – 1997 | |
| Board of Directors | 1964 – 1994 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1964 – 2001 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1964 – 2003 | |
| Board of Directors | 1964 – 1991 | |
| Deputy Chairman | 2009 – 2011 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 2005 – 2012 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1964 – 1992 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1964 – 1987 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1964 – 1987 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1964 – 1998 | |
| Board of Directors | 1964 – 1992 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 1964 – 1991 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 1964 – 1994 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1964 – 1993 | |
| Board of Directors | 1964 – 2004 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1964 – 1989 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1964 – 1998 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1964 – 2005 | |
| Chairman | 2009 – 2012 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 5–9.99% | 5% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Annfeldt | Deputy | 0 companies |
| Erik Olsen | Deputy | 0 companies |
| Jan Bernth Hansen | Deputy | 0 companies |
| Kenneth Gaarddal Thomsen | Deputy | 0 companies |
| Arne Bang Mikkelsen | Management | 0 companies |
| Kristian Ortving | Deputy | 0 companies |
| Niels Jørgen Nellemann Skov | Deputy | 0 companies |
| Finn Louis Meyer | Audit | 0 companies |
| Jette Naomi Heitmann | Deputy | 0 companies |
| Christian Reinhardt Hunderup | Management | 0 companies |
| Bjarne Steen Andersen | Deputy | 0 companies |
| Pernille Damm Nielsen | Management | 0 companies |
| Anders Bisgaard | Audit | 0 companies |
| Søren Larsen | Deputy | 0 companies |
| Peter Krumbach | Deputy | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Alex Philip La Barbera | Deputy | 0 companies |
| Peter Seyffart Johnsen | Deputy | 0 companies |
| Peer Michael Hemmingsen | Deputy | 0 companies |
| Allan Christian Holtzer | Management | 0 companies |
| Lone Corell Nilsson | Deputy | 0 companies |
| Allan Linneberg-Agerholm | Chief Executive Officer | 0 companies |
| Jesper Kim Åndahl | Deputy | 0 companies |
| Henrik Gram | Management | 0 companies |
| Niels Nielsen | Deputy | 0 companies |
| Michael Christensen | Deputy | 0 companies |
| Kenneth Larsen | Deputy | 0 companies |
| Niels Franke | Deputy | 0 companies |
| Danni Kenneth Andersen | Deputy | 0 companies |
| Erik Bonnerup | Board of Directors | 0 companies |
| Knud Lamers Madsen | Board of Directors | 0 companies |
| Jimmi Smidt | Board of Directors | 0 companies |
| Bo Faarborg Christensen | Board of Directors | 0 companies |
| Hans Ejvind Hansen | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Egon Holde Weidekamp | Board of Directors | 0 companies |
| Otto Müller | Board of Directors | 0 companies |
| Poul Ejvind Sundberg | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Board of Directors | 0 companies |
| Ejgild Bindner Jensen | Board of Directors | 0 companies |
| Birgit Frank | Board of Directors | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Erik Jacobsen | Board of Directors | 0 companies |
| Jørgen Fog-Petersen | Board of Directors | 0 companies |
| Jan Willy Hansen | Board of Directors | 0 companies |
| Inger Karen Edith Christensen | Board of Directors | 0 companies |
| Jette Fuglsang-Madsen | Board of Directors | 0 companies |
| Poul Kristian Lau-Jensen | Board of Directors | 0 companies |
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Oluf Christian Engell | Board of Directors | 0 companies |
| Frank Wolter Nielsen | Board of Directors | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Malina Lebrecht Hye | Board of Directors | 0 companies |
| Lars Bernhard Jørgensen | Board of Directors | 0 companies |
| Mogens Kristian Mogensen | Board of Directors | 0 companies |
| Christopher Bo Bramsen | Board of Directors | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |
| Henning Ivan Juhl | Board of Directors | 0 companies |
| Hans Goth Paaschburg | Board of Directors | 0 companies |
| Kurt Bligaard Pedersen | Board of Directors | 0 companies |
| Per Green | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Chairman | 0 companies |
| Kjeld Albert Ejler | Board of Directors | 0 companies |
| Finn Junge-Jensen | Deputy Chairman | 0 companies |
| Susanne Katja Helt | Board of Directors | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| Rune Holmgaard-Poulsen | Chairman | 0 companies |
| Jesper Juul Hansen | Board of Directors | 0 companies |
| Michael Dano Andersen | Board of Directors | 0 companies |
| Aage Rask-Pedersen | Board of Directors | 0 companies |
| Søren Lindquist | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Per Kjeld Bøhling | Board of Directors | 0 companies |
| Ove Munch | Board of Directors | 0 companies |
| Lars Johannes Engberg | Board of Directors | 0 companies |
| Erik Wander Eriksen | Board of Directors | 0 companies |
| Juan Christian Ploug | Board of Directors | 0 companies |
| Ulla Friis Vestergaard | Board of Directors | 0 companies |
| Mogens Koch Boyter | Board of Directors | 0 companies |
| Ove Andersen | Board of Directors | 0 companies |
| Judy Bang Mikkelsen | Board of Directors | 0 companies |
| Søren Møller-Larsson | Deputy Chairman | 0 companies |
| Jan Klaus Lorentsen | Board of Directors | 0 companies |
| John Kurt Olsen | Board of Directors | 0 companies |
| Charlotte Nekman | Board of Directors | 0 companies |
| Lars Krobæk | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Morten Westergaard Sommerfeldt | Board of Directors | 0 companies |
| Bo Wührnfeldt Christensen | Board of Directors | 0 companies |
| Jens Kramer Mikkelsen | Board of Directors | 0 companies |
| Bo Møller Christensen | Board of Directors | 0 companies |
| Thomas Skovfoged Lindenskov | Board of Directors | 0 companies |
| Frede Helge Sunesen | Board of Directors | 0 companies |
| Claus Vorre Vogel | Board of Directors | 0 companies |
| Jens Nielsen Christiansen | Board of Directors | 0 companies |
| John Hans Nørgaard | Board of Directors | 0 companies |
| Klaus Aagaard Bustrup | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |