| Revenue | DKK -50K | -108% |
| EBITDA | DKK -28K | +43% |
| Net profit | DKK -21K | +54% |
| Total assets | DKK 591K | -60% |
| Equity | DKK 577K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.502 | — | — | 1.212 | 1.411 | 1.335 | 1.019 | 1.002 | 1.392 | 932 | 613 | -50 |
| Staff expenses | -1.206 | -0 | -0 | -1.160 | -1.072 | -1.388 | -1.114 | -1.298 | -1.199 | -840 | -662 | -22 |
| EBITDA | -269 | 0 | 0 | 52 | 340 | -52 | -95 | -296 | 193 | 92 | -49 | -28 |
| Depreciation & amort. | -14 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -283 | 0 | 0 | 37 | 324 | -68 | -110 | -312 | 192 | 92 | -49 | -28 |
| Net financials | -20 | 0 | 0 | -16 | -10 | -1 | -11 | -14 | -6 | -2 | -3 | 0 |
| Profit before tax | -264 | 0 | 0 | 20 | 314 | -68 | -122 | -326 | 186 | 91 | -52 | -28 |
| Tax | -66 | -0 | -0 | 5 | 70 | -14 | -26 | -71 | 41 | 20 | -5 | -6 |
| Net profit | -198 | 0 | 0 | 16 | 244 | -54 | -96 | -255 | 145 | 71 | -47 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 0 | 0 | 1.223 | 1.526 | 1.270 | 1.314 | 1.222 | 1.871 | 1.770 | 1.481 | 591 |
| Equity | 389 | 0 | 0 | 589 | 834 | 779 | 684 | 429 | 575 | 645 | 599 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -14 | 0 | -3 | -2 | -1 | 0 | 0 |
| Short-term debt | -406 | 0 | 0 | 633 | 692 | 491 | 630 | 792 | 1.296 | 1.125 | 882 | 14 |
| Total debt | -406 | 0 | 0 | 633 | 692 | 491 | 630 | 792 | 1.296 | 1.125 | 882 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2001 | — | — |
HH | Audit | 2001 | — | — |
EB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEBSGAARD ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Hebsgaard | Management | 0 companies |
| Henning Højby Sørensen | Audit | 0 companies |
| Eskil Bielefeldt | Unofficial title | 0 companies |