| Revenue | DKK -9K | +12% |
| EBITDA | DKK -9K | -12% |
| Net profit | DKK -145K | -160% |
| Total assets | DKK 1,2M | -19% |
| Equity | DKK 1,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -0 | -1 | -6 | -6 | -4 | -3 | -6 | -5 | 0 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -0 | -1 | -6 | -6 | -4 | -3 | -6 | -5 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -0 | -1 | -6 | -6 | -4 | -3 | -6 | -5 | -7 | -7 | -8 | -9 |
| Net financials | 80 | 125 | 31 | 1 | 30 | 19 | 7 | 8 | 223 | 276 | 279 | 320 | -176 |
| Profit before tax | 77 | 125 | 29 | -5 | 24 | 15 | 4 | 1 | 218 | 269 | 272 | 312 | -185 |
| Tax | 6 | 1 | 7 | -0 | 2 | 3 | 1 | 0 | 42 | 57 | 62 | 71 | -41 |
| Net profit | 71 | 124 | 22 | -5 | 22 | 12 | 3 | 1 | 176 | 213 | 210 | 240 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.560 | 1.579 | 1.506 | 1.406 | 1.330 | 1.242 | 1.144 | 1.044 | 1.162 | 1.290 | 1.396 | 1.524 | 1.239 |
| Equity | 1.455 | 1.484 | 1.411 | 1.306 | 1.228 | 1.240 | 1.143 | 1.044 | 1.120 | 1.233 | 1.344 | 1.484 | 1.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 42 | 56 | 52 | 0 | 0 |
| Short-term debt | 105 | 95 | 95 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 |
| Total debt | 105 | 95 | 95 | 100 | 102 | 1 | 1 | 0 | 42 | 56 | 52 | 40 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|