| Revenue | DKK 5,7M | -2% |
| EBITDA | DKK 133K | +211% |
| Net profit | DKK 87K | +859% |
| Total assets | DKK 1,5M | -18% |
| Equity | DKK 834K | +12% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.192 | 7.343 | 4.311 | 5.790 | 5.650 |
| Staff expenses | -5.001 | -5.391 | -2.312 | -4.149 | -4.020 |
| EBITDA | 325 | 354 | 431 | 43 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 354 | 431 | 43 | 133 |
| Net financials | -20 | -22 | -22 | -31 | -21 |
| Profit before tax | 304 | 332 | 409 | 12 | 112 |
| Tax | 71 | 74 | 93 | 3 | 25 |
| Net profit | 233 | 258 | 317 | 9 | 87 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.122 | 1.801 | 1.600 | 1.842 | 1.515 |
| Equity | 1.413 | 921 | 1.237 | 746 | 834 |
| Long-term debt | 0 | 0 | 61 | 0 | 0 |
| Short-term debt | 709 | 880 | 302 | 1.095 | 681 |
| Total debt | 709 | 880 | 363 | 1.095 | 681 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NB Management | Management | 2001 – 2005 |
CI Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TH Management | Management | 2005 – 2014 |
HC Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2022 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Björn Jerker Nilsson | Management | 0 companies |
| Carsten Ib Hansen | Chief Executive Officer | 0 companies |
| Torben Hjalmar Jensen Næsvang | Management | 0 companies |
| Henrik Christensen | Management | 0 companies |
| Robert R.A. Sjøqvist | Board of Directors | 0 companies |
| Lars Göran Rutberg | Board of Directors | 0 companies |
| Elsebeth Dannesboe | Board of Directors | 0 companies |
| Henrik Lykkegaard Madsen | Board of Directors | 0 companies |
| Robert Rudolf Sjöqvist | Board of Directors | 0 companies |
| Bengt Bernhard Harald A Berthold | Board of Directors | 0 companies |
| Jørgen Poulsen Dannesboe | Chairman | 0 companies |
| Torben Janholt | Chairman | 0 companies |
| Mats Olof Jansson | Board of Directors | 0 companies |