| Revenue | DKK -25K | -90% |
| EBITDA | DKK -25K | +90% |
| Net profit | DKK 1,5M | -83% |
| Total assets | DKK 83,2M | -9% |
| Equity | DKK 82,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -335 | -84 | -66 | -258 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 446 | 493 | 132 | 530 | -117 | 205 | 403 | 4.325 | -335 | -84 | -66 | -258 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 446 | 493 | 132 | 530 | -117 | 205 | 403 | 4.325 | -335 | -84 | -66 | -258 | -25 |
| Net financials | 228 | 469 | 616 | 587 | 340 | 89 | 440 | 437 | -130 | 82.529 | -5.325 | 5.676 | 10.839 | 1.928 |
| Profit before tax | 209 | 468 | 580 | 571 | 326 | -2 | 432 | 431 | 4.175 | 82.194 | -5.409 | 5.610 | 10.580 | 1.903 |
| Tax | 2 | 5 | 9 | 68 | -53 | -1 | 43 | 5 | -35 | 382 | -1.256 | 1.029 | 2.034 | 419 |
| Net profit | 207 | 463 | 570 | 503 | 378 | -1 | 389 | 425 | 4.209 | 81.813 | -4.153 | 4.582 | 8.547 | 1.484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 2.690 | 3.180 | 3.894 | 5.613 | 4.881 | 4.836 | 5.154 | 9.163 | 91.054 | 83.562 | 84.144 | 91.225 | 83.205 |
| Equity | 2.312 | 2.678 | 3.152 | 3.557 | 4.645 | 4.543 | 4.828 | 5.148 | 9.157 | 90.685 | 83.532 | 84.114 | 89.260 | 82.745 |
| Long-term debt | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 339 | 0 | 0 | 1.787 | 277 |
| Short-term debt | 6 | 12 | 28 | 283 | 968 | 339 | 8 | 6 | 6 | 30 | 30 | 30 | 177 | 183 |
| Total debt | 6 | 12 | 28 | 337 | 968 | 339 | 8 | 6 | 6 | 369 | 30 | 30 | 1.965 | 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Erik Christensen | Audit | 0 companies |