| Revenue | DKK 3M | -2% |
| EBITDA | DKK 691K | +1% |
| Net profit | DKK 448K | -61% |
| Total assets | DKK 5,4M | +7% |
| Equity | DKK 2,8M | +19% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.123 | 2.226 | 2.354 | 3.057 | 3.008 |
| Staff expenses | -2.054 | -2.033 | -2.169 | -2.373 | -2.318 |
| EBITDA | 69 | 193 | 185 | 684 | 691 |
| Depreciation & amort. | -66 | -59 | -125 | -65 | -98 |
| EBIT | 2 | 134 | 60 | 619 | 593 |
| Net financials | -9 | -26 | -34 | -25 | -18 |
| Profit before tax | -7 | 108 | 26 | 594 | 574 |
| Tax | -366 | 117 | -71 | -541 | 126 |
| Net profit | 360 | -9 | 97 | 1.135 | 448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.400 | 3.347 | 3.940 | 5.029 | 5.381 |
| Equity | 1.637 | 1.128 | 1.225 | 2.361 | 2.809 |
| Long-term debt | 189 | 195 | 202 | 335 | 328 |
| Short-term debt | 1.574 | 2.024 | 2.513 | 2.333 | 2.244 |
| Total debt | 1.763 | 2.219 | 2.715 | 2.668 | 2.572 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TW Management | Management | 2008 |
KW Management | Management | 2008 |
| Former (3) | ||
KH Management | Management | 2005 – 2008 |
JT Management | Management | 2004 – 2005 |
VM Management | Management | 2001 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wiemose Nielsen | Management | 0 companies |
| Kurt Hansen | Management | 0 companies |
| Klaus Wiemose Nielsen | Management | 0 companies |
| Jørgen Tølbøll | Management | 0 companies |
| Vicky Marianne Borch | Management | 0 companies |