| Revenue | DKK -49K | -17% |
| EBITDA | DKK -71K | +18% |
| Net profit | DKK -107K | -71% |
| Total assets | DKK 2,5M | +19% |
| Equity | DKK 1,4M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -31 | -22 | 0 | 10 | -26 | -45 | -40 | -47 | -54 | -8 | -59 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -25 | -19 | -25 | -27 | -22 |
| EBITDA | -27 | 330 | -22 | -2 | 6 | -26 | -45 | -70 | -71 | -73 | -43 | -86 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 330 | -22 | -2 | 6 | -26 | -45 | -70 | -71 | -73 | -43 | -86 | -71 |
| Net financials | 78 | 74 | -220 | -63 | 185 | 61 | 10 | -95 | 54 | 176 | 114 | 23 | -36 |
| Profit before tax | 289 | 404 | -242 | -65 | 195 | 35 | -35 | -165 | -17 | 104 | 71 | -63 | -107 |
| Tax | 119 | 180 | -0 | -1 | 1 | 0 | -0 | -0 | -0 | 0 | 3 | -0 | -0 |
| Net profit | 170 | 223 | -242 | -64 | 191 | 34 | -35 | -165 | -17 | 103 | 68 | -63 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.336 | 1.249 | 1.346 | 1.232 | 1.319 | 1.204 | 1.121 | 1.080 | 2.371 | 2.439 | 2.121 | 2.516 |
| Equity | 916 | 1.140 | 898 | 834 | 1.025 | 1.059 | 1.024 | 859 | 842 | 945 | 1.695 | 1.582 | 1.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 197 | 351 | 513 | 208 | 260 | 180 | 262 | 239 | 1.426 | 744 | 539 | 1.072 |
| Total debt | 17 | 197 | 351 | 513 | 208 | 260 | 180 | 262 | 239 | 1.426 | 744 | 539 | 1.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
LISLA INVEST ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Gøran Malmberg | Management | 0 companies |
| Torbjørn Andreas Lia | Board of Directors | 0 companies |
| Claus Gustav Raff | Chairman | 0 companies |
| Berit Brønsbæk Nielsen | Board of Directors | 0 companies |
| Bent Frederik Strøm Hæstrup | Chairman | 0 companies |
| Bjarne Snitgaard Christensen | Chairman | 0 companies |
| Vivi Machmüller Christensen | Board of Directors | 0 companies |