| Revenue | DKK 3,2M | +1% |
| EBITDA | DKK 1,4M | -5% |
| Net profit | DKK 1M | -2% |
| Total assets | DKK 2,9M | +22% |
| Equity | DKK 1,3M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.408 | -1.454 | 2.505 | 1.491 | 2.991 | 1.918 | 2.213 | 2.327 | 2.716 | 2.590 | 3.120 | 3.163 |
| Staff expenses | -1.177 | -1.179 | -1.554 | -1.184 | -1.852 | -1.519 | -1.367 | -1.790 | -1.340 | -1.745 | -1.658 | -1.777 |
| EBITDA | -162 | -187 | 951 | 307 | 1.140 | 398 | 846 | 537 | 1.376 | 846 | 1.462 | 1.387 |
| Depreciation & amort. | -35 | -44 | -60 | -86 | -99 | -128 | -155 | -113 | -160 | -157 | -121 | -83 |
| EBIT | -197 | -231 | 892 | 221 | 1.041 | 270 | 691 | 424 | 1.217 | 689 | 1.341 | 1.303 |
| Net financials | -10 | -20 | -15 | -15 | -11 | -13 | -19 | -14 | -8 | -11 | -13 | -3 |
| Profit before tax | -188 | -211 | 876 | 206 | 1.029 | 257 | 672 | 411 | 1.209 | 678 | 1.328 | 1.301 |
| Tax | -48 | -55 | 214 | 45 | 220 | 57 | 148 | 91 | 266 | 151 | 293 | 287 |
| Net profit | -140 | -156 | 662 | 160 | 809 | 200 | 524 | 320 | 943 | 527 | 1.034 | 1.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.115 | 1.925 | 2.173 | 1.093 | 2.554 | 2.134 | 2.483 | 2.129 | 2.440 | 2.799 | 2.374 | 2.908 |
| Equity | 334 | 390 | 902 | 213 | 922 | 422 | 745 | 545 | 734 | 761 | 1.296 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 304 | 250 | 189 | 127 | 127 | 0 | 0 | 0 |
| Short-term debt | -781 | -1.535 | 1.271 | 881 | 1.317 | 1.453 | 1.543 | 1.453 | 1.578 | 2.031 | 1.074 | 1.596 |
| Total debt | -781 | -1.535 | 1.271 | 881 | 1.621 | 1.703 | 1.731 | 1.580 | 1.705 | 2.031 | 1.074 | 1.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2001 | — | — |
MD Management | Management | 2021 | — | — |
BB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
PP | Chairman | 2012 | — | — |
| Chairman | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MD Kamstrup Holding ApS | Company | 33.3% | 33.3% | 2020 |
Francks Køleindustri ApS | Company | 100.0% | 100.0% | 2024 |
PLET HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
NORDKØL ApS | Company | 33.3% | 33.3% | 2001 |
BENT BOESEN HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Plet | Management | 0 companies |
| Magnus Dybdal Kamstrup | Management | 0 companies |
| Bent Boesen | Management | 0 companies |
| Bjarne Odgaard Christensen | Board of Directors | 0 companies |
| Per Plet | Chairman | 0 companies |
| Anders-Kristian Buus | Chairman | 0 companies |
| Bernt Tomas Mellgren | Board of Directors | 0 companies |
| Sören Malherbes Jensen | Chairman | 0 companies |
| Torben Rudi Budsted Weje | Board of Directors | 0 companies |
| Lars Alexander Madsen | Board of Directors | 0 companies |
| Erik Magnus Detterholm | Chairman | 0 companies |