Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BRIMAS A/S
A/S
Active
Advertising protection
CVR 26072581
Satellitvej 10, 8700
Horsens
Machining of metals
·
NACE 2553
Est. 2001 · 25 years old
51 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
BRIMAS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
23M
35M
46M
28M
2021
29M
2022
33M
2023
40M
2024
40M
2025
EBITDA
DKK millions
15M
11M
8M
4M
0M
6M
2021
5M
-17%
2022
8M
+60%
2023
11M
+38%
2024
12M
+9%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
28.037
29.492
32.567
39.716
39.569
Staff expenses
-22.094
-24.372
-24.543
-28.413
-27.477
EBITDA
5.943
5.120
8.024
11.302
12.092
Depreciation & amort.
-1.789
-1.523
-1.424
-3.691
-4.051
EBIT
4.154
3.597
6.600
7.611
8.041
Net financials
18
103
175
320
285
Profit before tax
4.173
3.700
6.774
7.931
8.326
Tax
914
823
1.497
1.781
1.835
Net profit
3.259
2.877
5.277
6.149
6.491
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
29.217
25.541
33.032
35.739
40.675
Equity
17.832
19.209
22.986
27.636
31.127
Long-term debt
0
0
0
0
0
Short-term debt
10.885
5.831
9.045
6.603
7.798
Total debt
10.885
5.831
9.045
6.603
7.798
Financial ratios
5-year trend
EBITDA margin (of gross profit)
30.6%
This company
2021
2025
Equity ratio
76.5%
This company
38.2%
Market median
+100% vs market
2021
2025
Return on equity
20.9%
This company
18.4%
Market median
+14% vs market
2021
2025
Net profit margin (of gross profit)
16.4%
This company
2021
2025
Asset turnover (of gross profit)
0.97×
This company
2021
2025
Debt / equity
0.31×
This company
0.62×
Market median
+50% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BRIMAS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
