| Revenue | DKK -26K | -10% |
| EBITDA | DKK -26K | +10% |
| Net profit | DKK -422 | -100% |
| Total assets | DKK 3,1M | -19% |
| Equity | DKK 3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -14 | -27 | -31 | -29 | -41 | -41 | -32 | -27 | -29 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -14 | -27 | -31 | -29 | -41 | -41 | -32 | -27 | -29 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -14 | -27 | -31 | -29 | -41 | -41 | -32 | -27 | -29 | -26 |
| Net financials | 530 | 360 | 435 | 481 | -312 | 498 | -149 | 125 | 53 | 676 | 28 |
| Profit before tax | 498 | 346 | 408 | 449 | -341 | 458 | -190 | 93 | 26 | 648 | 2 |
| Tax | 103 | 86 | 103 | 106 | -74 | 102 | -29 | 9 | 5 | 148 | 2 |
| Net profit | 395 | 260 | 305 | 344 | -266 | 356 | -161 | 84 | 21 | 500 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.566 | 10.320 | 9.140 | 9.440 | 7.563 | 6.400 | 5.426 | 4.687 | 3.803 | 3.820 | 3.108 |
| Equity | 10.546 | 10.306 | 9.111 | 9.304 | 7.538 | 6.386 | 5.403 | 4.665 | 3.749 | 3.659 | 2.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 14 | 30 | 135 | 25 | 14 | 23 | 23 | 55 | 161 | 140 |
| Total debt | 20 | 14 | 30 | 135 | 25 | 14 | 23 | 23 | 55 | 161 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |