| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +8% |
| Net profit | DKK 4,7M | +3% |
| Total assets | DKK 8,1M | +16% |
| Equity | DKK 4,3M | +160% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -3 | -3 | -5 | -6 | -13 | -11 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -3 | -3 | -5 | -6 | -13 | -11 | -18 | -46 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -3 | -3 | -5 | -6 | -13 | -11 | -18 | -46 | -27 | -24 |
| Net financials | 769 | 1.370 | 158 | 141 | 143 | 143 | 142 | 23 | 114 | 5.984 | 5.078 | 7.069 | 4.420 | 4.720 |
| Profit before tax | 768 | 1.368 | 156 | 139 | 141 | 140 | 137 | 17 | 102 | 5.974 | 5.061 | 7.023 | 4.393 | 4.696 |
| Tax | 40 | 46 | 39 | 33 | 31 | 31 | 30 | 15 | 44 | -37 | -117 | 1 | -123 | 43 |
| Net profit | 728 | 1.322 | 117 | 106 | 109 | 109 | 106 | 2 | 57 | 6.011 | 5.178 | 7.023 | 4.516 | 4.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.957 | 6.201 | 5.175 | 5.135 | 5.124 | 5.335 | 5.891 | 5.444 | 8.607 | 12.476 | 15.341 | 7.066 | 6.960 | 8.072 |
| Equity | 4.887 | 6.113 | 5.030 | 5.036 | 5.045 | 5.050 | 5.050 | 4.303 | 4.249 | 10.147 | 14.325 | 2.037 | 1.656 | 4.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 1.006 | 656 | 599 | 2.401 |
| Short-term debt | 70 | 88 | 145 | 99 | 79 | 285 | 840 | 1.142 | 4.358 | 877 | 10 | 4.373 | 4.704 | 1.363 |
| Total debt | 70 | 88 | 145 | 99 | 79 | 285 | 840 | 1.142 | 4.358 | 2.329 | 1.016 | 5.029 | 5.304 | 3.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2015 | — | — |
FS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friborg Jensen | Audit | 0 companies |
| Flemming Sommer | Management | 0 companies |