| Revenue | DKK -56K | -1% |
| EBITDA | DKK -56K | +1% |
| Net profit | DKK 483K | -58% |
| Total assets | DKK 17,9M | -9% |
| Equity | DKK 17,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 54 | 54 | 43 | 38 | 32 | 11 | 29 | 36 | 36 | 17 | 389 | -57 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -21 | -14 | -62 | 38 | 32 | 11 | 29 | 36 | 36 | 17 | 389 | -57 | -56 |
| Depreciation & amort. | -0 | -0 | -6 | 6 | -6 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -24 | -21 | -19 | -68 | 32 | 22 | 1 | 19 | 26 | 26 | 7 | 389 | -57 | -56 |
| Net financials | 1.081 | 1.060 | 1.160 | 770 | 1.572 | 868 | 1.037 | 793 | 1.127 | 1.617 | 1.566 | 14.531 | 1.512 | 679 |
| Profit before tax | 1.057 | 1.039 | 1.141 | 702 | 1.604 | 889 | 1.039 | 812 | 1.153 | 1.643 | 1.573 | 14.921 | 1.456 | 623 |
| Tax | 4 | 3 | 9 | -0 | 22 | 23 | 15 | 36 | 13 | 13 | 9 | 90 | 302 | 140 |
| Net profit | 1.053 | 1.036 | 1.132 | 702 | 1.582 | 866 | 1.024 | 776 | 1.140 | 1.630 | 1.565 | 14.831 | 1.154 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.479 | 4.118 | 4.614 | 4.613 | 5.584 | 5.664 | 5.674 | 5.738 | 6.125 | 7.233 | 7.490 | 20.391 | 19.539 | 17.861 |
| Equity | 3.047 | 3.442 | 3.848 | 3.946 | 4.717 | 5.583 | 5.625 | 5.679 | 6.070 | 7.185 | 7.450 | 20.281 | 19.134 | 17.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 676 | 766 | 667 | 867 | 82 | 49 | 59 | 55 | 48 | 41 | 110 | 405 | 144 |
| Total debt | 432 | 676 | 766 | 667 | 867 | 82 | 49 | 59 | 55 | 48 | 41 | 110 | 405 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
CK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Charlotte Kure Vedel | Audit | 0 companies |