| Revenue | DKK -30K | -10% |
| EBITDA | DKK -30K | +10% |
| Net profit | DKK 641K | -61% |
| Total assets | DKK 19M | -10% |
| Equity | DKK 19M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 0 | 0 | 0 | -15 | -15 | -22 | -21 | -24 | -37 | -28 | -25 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -17 | -19 | -15 | -15 | -22 | -21 | -24 | -37 | -28 | -25 | -33 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -17 | -19 | -15 | -15 | -22 | -21 | -24 | -37 | -28 | -25 | -33 | -30 |
| Net financials | 1.077 | 1.107 | 1.282 | 844 | 1.715 | 966 | 871 | 937 | 1.696 | 3.712 | -2.691 | 14.697 | 1.684 | 671 |
| Profit before tax | 1.065 | 1.094 | 1.265 | 824 | 1.700 | 951 | 850 | 916 | 1.672 | 3.675 | -2.719 | 14.672 | 1.651 | 641 |
| Tax | 6 | 12 | 24 | 27 | 46 | 35 | -0 | 9 | 126 | 462 | -37 | 15 | -0 | -0 |
| Net profit | 1.059 | 1.082 | 1.241 | 798 | 1.654 | 916 | 850 | 907 | 1.546 | 3.213 | -2.682 | 14.657 | 1.651 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 4.323 | 5.085 | 5.373 | 6.783 | 7.334 | 7.876 | 9.290 | 10.700 | 13.379 | 10.198 | 23.675 | 21.073 | 19.047 |
| Equity | 3.187 | 3.800 | 4.500 | 5.098 | 6.336 | 7.252 | 7.843 | 8.485 | 9.761 | 12.698 | 9.734 | 23.603 | 21.059 | 19.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 523 | 585 | 275 | 448 | 82 | 33 | 805 | 939 | 682 | 464 | 72 | 14 | 47 |
| Total debt | 406 | 523 | 585 | 275 | 448 | 82 | 33 | 805 | 939 | 682 | 464 | 72 | 14 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
CK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Charlotte Kure Vedel | Audit | 0 companies |