| Revenue | DKK -11K | +27% |
| EBITDA | DKK -11K | -27% |
| Net profit | DKK 904K | -8% |
| Total assets | DKK 11,3M | +8% |
| Equity | DKK 10,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -7 | -6 | -6 | -8 | -8 | -11 | -9 | -8 | -9 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -7 | -6 | -6 | -8 | -8 | -11 | -9 | -8 | -9 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -7 | -6 | -6 | -8 | -8 | -11 | -9 | -8 | -9 | -8 | -11 |
| Net financials | 536 | 424 | 464 | 314 | 44 | 90 | 727 | 1.105 | 841 | 891 | 993 | 1.072 | 1.067 | 957 |
| Profit before tax | 530 | 417 | 458 | 307 | 37 | 84 | 719 | 1.098 | 830 | 882 | 986 | 1.063 | 1.058 | 946 |
| Tax | 6 | 24 | 24 | 15 | -20 | 10 | 13 | 22 | 37 | 121 | 32 | 58 | 74 | 43 |
| Net profit | 524 | 393 | 434 | 291 | 58 | 74 | 706 | 1.076 | 793 | 762 | 953 | 1.005 | 985 | 904 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.508 | 2.763 | 3.253 | 3.482 | 3.298 | 3.462 | 4.891 | 6.475 | 6.454 | 7.452 | 8.257 | 9.246 | 10.555 | 11.347 |
| Equity | 2.284 | 2.580 | 2.915 | 3.107 | 3.064 | 3.138 | 4.331 | 5.301 | 5.986 | 6.637 | 7.477 | 8.367 | 9.234 | 10.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 183 | 338 | 375 | 234 | 324 | 561 | 1.174 | 469 | 816 | 781 | 879 | 1.321 | 1.209 |
| Total debt | 224 | 183 | 338 | 375 | 234 | 324 | 561 | 1.174 | 469 | 816 | 781 | 879 | 1.321 | 1.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |