| Revenue | — | — |
| EBITDA | DKK -17K | +100% |
| Net profit | DKK -21K | +99% |
| Total assets | DKK 862 | -98% |
| Equity | DKK -69K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | -5 | -5 | -4 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -7 | -3.607 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 391 | -5 | -5 | -4 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -7 | -3.607 | -17 |
| Net financials | 492 | 64 | 36 | 22 | 34 | 35 | 31 | 33 | 29 | 27 | 25 | 70 | -3.497 | -14 |
| Profit before tax | 484 | 59 | 30 | 17 | 27 | 29 | 26 | 28 | 24 | 21 | 19 | 63 | -3.504 | -21 |
| Tax | 3 | 20 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 14 | 21 | -0 |
| Net profit | 480 | 39 | 23 | 10 | 20 | 23 | 20 | 22 | 18 | 16 | 15 | 49 | -3.525 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.621 | 4.609 | 4.505 | 4.320 | 4.252 | 4.134 | 4.117 | 3.957 | 3.867 | 3.855 | 3.672 | 3.642 | 53 | 1 |
| Equity | 4.592 | 4.535 | 4.258 | 4.168 | 4.087 | 4.110 | 4.026 | 3.942 | 3.852 | 3.759 | 3.661 | 3.595 | -48 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 74 | 247 | 152 | 155 | 18 | 84 | 15 | 14 | 97 | 11 | 46 | 101 | 70 |
| Total debt | 29 | 74 | 247 | 152 | 165 | 24 | 90 | 15 | 14 | 97 | 11 | 46 | 101 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|