| Revenue | DKK -9K | +28% |
| EBITDA | DKK -9K | -28% |
| Net profit | DKK 2,5M | -31% |
| Total assets | DKK 8,9M | -4% |
| Equity | DKK 8,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -4 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -4 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -4 | -7 | -9 |
| Net financials | 2.471 | 548 | 609 | 2.612 | 3.858 | 1.851 | 3.739 | 4.092 | 1.548 | 4.822 | 1.796 | -259 | 3.666 | 2.517 |
| Profit before tax | 2.516 | 543 | 603 | 2.607 | 3.854 | 1.847 | 3.735 | 4.088 | 1.544 | 4.818 | 1.793 | -264 | 3.660 | 2.508 |
| Tax | 25 | -12 | -1 | -23 | -14 | 4 | -9 | -1 | -1 | -1 | -9 | -5 | -4 | -2 |
| Net profit | 2.491 | 555 | 604 | 2.630 | 3.868 | 1.843 | 3.744 | 4.089 | 1.544 | 4.819 | 1.802 | -259 | 3.663 | 2.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.889 | 5.049 | 4.785 | 6.747 | 6.938 | 6.464 | 6.653 | 7.793 | 6.769 | 10.281 | 8.386 | 6.221 | 9.345 | 8.932 |
| Equity | 4.977 | 3.541 | 3.321 | 5.279 | 6.247 | 5.899 | 6.643 | 7.647 | 6.620 | 7.839 | 6.940 | 5.782 | 8.945 | 8.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.912 | 1.508 | 1.464 | 1.468 | 691 | 565 | 10 | 146 | 149 | 2.442 | 1.445 | 439 | 401 | 227 |
| Total debt | 1.912 | 1.508 | 1.464 | 1.468 | 691 | 565 | 10 | 146 | 149 | 2.442 | 1.445 | 439 | 401 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. FRIBERG ApS | Company | 10.0% | 10.0% | 2022 |
JN ApS | Company | 10.0% | 10.0% | 2022 |
BVJ ApS | Company | 10.0% | 10.0% | 2022 |
TFJ ApS | Company | 10.0% | 10.0% | 2022 |
J. Krog ApS | Company | 10.0% | 10.0% | 2022 |
JHE ApS | Company | 10.0% | 10.0% | 2022 |
OR ApS | Company | 10.0% | 10.0% | 2022 |
HSA 2022 ApS | Company | 10.0% | 10.0% | 2022 |
TSTÆHR ApS | Company | 15.0% | 15.0% | 2021 |
KOJJ HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Reindahl Rasmussen | Management | 0 companies |
| Thomas Frilund Jacobsen | Chairman | 0 companies |
| Arne Peter Jørgensen | Board of Directors | 0 companies |
| Bjørn Vagn Jakobsen | Board of Directors | 0 companies |
| Hans Henrik Linde | Board of Directors | 0 companies |
| Jørgen Hegner | Board of Directors | 0 companies |
| August Jes Jørgensen | Board of Directors | 0 companies |
| Jimmy Nielsen | Board of Directors | 0 companies |
| Jan Krog Jørgensen | Board of Directors | 0 companies |
| Kell-Ib Dahlager Jørgensen | Board of Directors | 0 companies |
| Torben Stæhr | Board of Directors | 0 companies |
| Henrik Steenfeldt Andersen | Board of Directors | 0 companies |
| Jens Friberg | Board of Directors | 0 companies |