| Revenue | DKK -34K | -18% |
| EBITDA | DKK -34K | +18% |
| Net profit | DKK 68K | +194% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 4,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 18 | -12 | -6 | -17 | -6 | -14 | -6 | -16 | -8 | -30 | -26 | -41 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -12 | -6 | -117 | -6 | -14 | -6 | -16 | -8 | -130 | -26 | -41 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -12 | -6 | -117 | -6 | -14 | -6 | -16 | -8 | -130 | -26 | -41 | -34 |
| Net financials | -16 | -3 | 5 | 55 | -61 | 61 | 13 | 111 | 118 | -5 | -19 | 3.265 | 65 | 102 |
| Profit before tax | -26 | -8 | -4 | 49 | -57 | 55 | -1 | 106 | 102 | 112 | -149 | 3.239 | 23 | 68 |
| Tax | -2 | 2 | 1 | 12 | 61 | 12 | 0 | 23 | 22 | -3 | 13 | -0 | -0 | -0 |
| Net profit | -24 | -10 | -5 | 37 | -117 | 43 | -1 | 82 | 81 | 115 | -162 | 3.239 | 23 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.862 | 2.965 | 2.915 | 2.885 | 2.044 | 2.500 | 2.731 | 2.904 | 3.230 | 3.941 | 5.091 | 4.020 | 4.043 | 4.114 |
| Equity | — | 2.912 | 2.752 | 2.763 | 2.039 | 2.419 | 2.574 | 2.664 | 3.225 | 3.936 | 5.084 | 4.013 | 4.036 | 4.104 |
| Long-term debt | 2.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 163 | 123 | 5 | 81 | 158 | 240 | 5 | 5 | 7 | 7 | 7 | 10 |
| Total debt | 2.155 | 5 | 163 | 123 | 5 | 81 | 158 | 240 | 5 | 5 | 7 | 7 | 7 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |