| Revenue | DKK -31K | -27% |
| EBITDA | DKK -31K | +27% |
| Net profit | DKK 227K | -46% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 4,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -14 | -6 | -6 | -6 | -6 | -15 | -6 | -6 | -33 | -43 | -35 | -43 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -9 | -6 | -6 | -6 | -6 | -15 | -6 | -6 | -33 | -43 | -35 | -43 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -9 | -6 | -6 | -6 | -6 | -15 | -6 | -6 | -33 | -43 | -35 | -43 | -31 |
| Net financials | 1 | -1 | -1 | -2 | 103 | 2 | -3 | -3 | -4 | 37 | 23 | 3.235 | 528 | 321 |
| Profit before tax | -15 | -10 | -4 | -8 | 97 | -4 | -18 | -9 | -10 | 129 | -21 | 3.200 | 485 | 291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 66 | 64 |
| Net profit | -15 | -10 | -4 | -8 | 97 | -4 | -18 | -9 | -10 | 129 | -21 | 3.200 | 419 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.185 | 2.110 | 2.088 | 2.135 | 1.599 | 2.047 | 2.290 | 2.399 | 2.983 | 3.825 | 5.117 | 3.731 | 4.210 | 4.289 |
| Equity | — | 2.000 | 1.900 | 1.967 | 1.458 | 1.895 | 2.138 | 2.244 | 2.825 | 3.663 | 4.953 | 3.724 | 4.144 | 4.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Short-term debt | 219 | 13 | 188 | 168 | 142 | 152 | 153 | 156 | 159 | 162 | 165 | 6 | 52 | 13 |
| Total debt | 219 | 13 | 188 | 168 | 142 | 152 | 153 | 156 | 159 | 162 | 165 | 6 | 52 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |