| Revenue | DKK -161 | +360% |
| EBITDA | DKK -161 | -360% |
| Net profit | DKK 104K | +11% |
| Total assets | DKK 2,7M | +10% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | 0 | 0 | — | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -2 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -2 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net financials | 118 | 18 | 492 | 127 | 73 | 168 | 299 | 283 | -119 | 585 | 80 | 31 | 126 | 134 |
| Profit before tax | 118 | 18 | 490 | 127 | 73 | 168 | 299 | 283 | -119 | 585 | 80 | 31 | 126 | 134 |
| Tax | 30 | 4 | 117 | 1 | 17 | 38 | 67 | 64 | -34 | 129 | 10 | 11 | 31 | 29 |
| Net profit | 88 | 13 | 373 | 126 | 56 | 130 | 232 | 219 | -85 | 456 | 70 | 20 | 94 | 104 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 751 | 1.233 | 1.364 | 1.428 | 1.600 | 2.457 | 2.065 | 1.887 | 2.220 | 2.311 | 2.312 | 2.408 | 2.655 |
| Equity | 382 | 395 | 768 | 894 | 950 | 1.080 | 1.313 | 1.532 | 1.447 | 1.903 | 1.973 | 1.993 | 2.088 | 2.192 |
| Long-term debt | 184 | 184 | 185 | 189 | 189 | 192 | 232 | 151 | 153 | 55 | 56 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 0 | 8 | 8 | 31 | 588 | 50 | 136 | 1 | 21 | 57 | 59 | 202 |
| Total debt | 193 | 193 | 185 | 197 | 196 | 223 | 820 | 201 | 289 | 56 | 77 | 57 | 59 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Myhre | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |