| Revenue | DKK 988K | +19% |
| EBITDA | DKK 988K | +19% |
| Net profit | DKK 361K | +54% |
| Total assets | DKK 10,6M | +11% |
| Equity | DKK 7,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 829 | 925 | 945 | 854 | 900 | 901 | 883 | 937 | 932 | 921 | 696 | 828 | 988 |
| Staff expenses | -184 | -183 | -234 | -184 | -184 | -184 | -184 | -184 | -184 | -47 | -0 | -0 | -0 | -0 |
| EBITDA | 537 | 409 | 454 | 590 | 670 | 717 | 717 | 699 | 753 | 885 | 921 | 696 | 828 | 988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -280 | -289 | -300 | -457 | -555 | -492 | -522 | -392 | -522 | -522 |
| EBIT | 537 | 409 | 454 | 590 | 390 | 428 | 417 | 241 | 197 | 394 | 399 | 304 | 306 | 466 |
| Net financials | -68 | -38 | -33 | -37 | -39 | -38 | -55 | -19 | -28 | -35 | -37 | -17 | -11 | -12 |
| Profit before tax | 470 | 371 | 421 | 553 | 351 | 390 | 362 | 222 | 170 | 359 | 362 | 294 | 302 | 463 |
| Tax | 117 | 56 | 32 | 22 | 77 | 86 | 80 | 49 | 38 | 80 | 80 | 65 | 67 | 102 |
| Net profit | 352 | 315 | 388 | 532 | 274 | 304 | 283 | 173 | 132 | 279 | 282 | 230 | 234 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.264 | 10.405 | 10.645 | 10.926 | 11.123 | 11.257 | 10.485 | 10.716 | 11.170 | 11.111 | 11.342 | 9.518 | 9.616 | 10.630 |
| Equity | 6.110 | 6.425 | 6.814 | 7.345 | 7.619 | 7.923 | 8.206 | 8.379 | 8.511 | 8.791 | 9.073 | 7.303 | 7.537 | 7.898 |
| Long-term debt | 1.693 | 1.559 | 1.424 | 1.287 | 1.150 | 1.714 | 308 | 308 | 308 | 308 | 308 | 308 | 461 | 1.106 |
| Short-term debt | 629 | 639 | 744 | 707 | 772 | 771 | 423 | 503 | 878 | 624 | 666 | 677 | 472 | 581 |
| Total debt | 2.322 | 2.198 | 2.168 | 1.994 | 1.921 | 1.782 | 731 | 811 | 1.186 | 932 | 974 | 985 | 934 | 1.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2024 | — | — |
SH Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEH EJENDOMME HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grand Hansen | Management | 0 companies |
| Svend-Erik Hansen | Founder | 0 companies |