| Revenue | DKK 627K | -84% |
| EBITDA | DKK 587K | -84% |
| Net profit | DKK 19M | +2279% |
| Total assets | DKK 3,1M | +81% |
| Equity | DKK -1,1M | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 29 | 57 | 63 | 119 | 124 | 128 | 141 | 135 | 4.363 | 2.260 | 3.811 | 627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -29 | 19 | 8 | 80 | 85 | 83 | 73 | 97 | 4.319 | 2.196 | 3.787 | 587 |
| Depreciation & amort. | 97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -101 |
| EBIT | -0 | -126 | -78 | -89 | -18 | -13 | -14 | -24 | -0 | 4.222 | 2.099 | 3.690 | 486 |
| Net financials | -3.540 | 3.190 | -367 | -229 | 558 | -3 | 32 | 569 | -10.917 | -2.948 | -3.047 | -2.893 | 18.478 |
| Profit before tax | -3.541 | 3.064 | -445 | -318 | 540 | -16 | 18 | 545 | -10.918 | 1.274 | -949 | 797 | 18.964 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.541 | 3.064 | -445 | -318 | 540 | -16 | 18 | 545 | -10.918 | 1.274 | -949 | 797 | 18.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.417 | 3.094 | 2.800 | 2.494 | 2.383 | 2.269 | 2.169 | 2.081 | 2.021 | 1.921 | 1.815 | 1.707 | 3.086 |
| Equity | -14.621 | -11.557 | -12.002 | -12.320 | -11.780 | -11.796 | -11.777 | -11.233 | -22.150 | -20.876 | -21.824 | -21.027 | -1.128 |
| Long-term debt | 588 | 280 | 267 | 253 | 240 | 227 | 213 | 199 | 186 | 172 | 158 | 146 | 1.075 |
| Short-term debt | 15.084 | 14.372 | 14.535 | 14.561 | 13.923 | 13.838 | 13.733 | 13.114 | 23.986 | 22.624 | 23.481 | 22.589 | 2.875 |
| Total debt | 15.377 | 14.652 | 14.802 | 14.814 | 14.163 | 14.065 | 13.946 | 13.313 | 24.172 | 22.797 | 23.639 | 22.735 | 3.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Dinesen | Management | 0 companies |