| Revenue | DKK -80K | +13% |
| EBITDA | DKK -80K | -13% |
| Net profit | DKK -136K | -8% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 545 | 509 | 252 | 455 | 270 | 492 | 151 | 315 | 2.424 | 6 | -71 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 519 | 545 | 509 | 252 | 455 | 270 | 492 | 1.537 | 315 | 2.424 | 6 | -71 | -80 |
| Depreciation & amort. | 170 | 167 | 177 | 177 | -177 | -177 | -177 | 693 | -138 | -56 | -56 | -56 | -56 |
| EBIT | 348 | 378 | 331 | 74 | 278 | 92 | 315 | 844 | 178 | 2.369 | -50 | -127 | -136 |
| Net financials | -213 | -203 | -198 | -196 | -208 | -155 | -149 | -150 | -98 | -42 | -10 | 0 | -0 |
| Profit before tax | 135 | 175 | 134 | -122 | 70 | -63 | 166 | 694 | 80 | 2.326 | -60 | -127 | -136 |
| Tax | 34 | 44 | 25 | -30 | -3 | -14 | 37 | 26 | 18 | -192 | -0 | -0 | -0 |
| Net profit | 101 | 131 | 109 | -92 | 73 | -49 | 130 | 668 | 62 | 2.519 | -60 | -127 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.403 | 7.461 | 7.375 | 7.140 | 7.107 | 6.804 | 6.763 | 6.717 | 5.898 | 6.026 | 5.792 | 1.990 | 1.954 |
| Equity | 2.238 | 2.370 | 2.478 | 2.387 | 2.460 | 2.411 | 2.541 | 3.209 | 3.271 | 5.789 | 5.730 | 1.980 | 1.844 |
| Long-term debt | 4.365 | 4.240 | 4.111 | 3.978 | 3.870 | 3.715 | 3.556 | 2.824 | 2.011 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 414 | 370 | 389 | 429 | 341 | 341 | 334 | 270 | 236 | 62 | 10 | 111 |
| Total debt | 4.711 | 4.654 | 4.481 | 4.367 | 4.299 | 4.056 | 3.898 | 3.158 | 2.280 | 236 | 62 | 10 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
LS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MATHIESEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |
| Lars Steen Mathiesen | Management | 0 companies |