| Revenue | DKK -4K | -89% |
| EBITDA | DKK -46K | -30% |
| Net profit | DKK -85K | -153% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -60K | -340% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 300 | 76 | 194 | 157 | -7 | -40 | -35 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 300 | 76 | 194 | 46 | -7 | -40 | -35 | -46 |
| Depreciation & amort. | -0 | -10 | -55 | -54 | -120 | -0 | -5 | -5 | -0 |
| EBIT | 38 | 289 | 20 | 140 | -74 | -7 | -46 | -40 | -46 |
| Net financials | 0 | -28 | -8 | -1 | -4 | 4 | -9 | -1 | -1 |
| Profit before tax | 38 | 262 | 12 | 139 | -77 | -2 | -54 | -41 | -47 |
| Tax | -0 | 51 | -9 | 43 | -23 | -19 | -11 | -8 | 38 |
| Net profit | 38 | 211 | 21 | 96 | -55 | 16 | -43 | -33 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 275 | 490 | 450 | 367 | 395 | 422 | 442 | 0 |
| Equity | -13 | 136 | 156 | 252 | 85 | 102 | 58 | 25 | -60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 118 | 323 | 175 | 282 | 293 | 364 | 417 | 60 |
| Total debt | 191 | 118 | 323 | 175 | 282 | 293 | 364 | 417 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2001 | — | — |
CB Management | Management | 2017 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |
| Charlotte Bendix Christiansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |