| Revenue | DKK 116K | -25% |
| EBITDA | DKK 116K | -25% |
| Net profit | DKK 66K | -63% |
| Total assets | DKK 544K | -5% |
| Equity | DKK 418K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 42 | 11 | 64 | 11 | 50 | 21 | 36 | 670 | 704 | -156 | 155 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -285 | -412 | -205 | -0 | -0 |
| EBITDA | -6 | 42 | 11 | 64 | 11 | 50 | 21 | 36 | 385 | 292 | -361 | 155 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -16 | -20 | -20 | -17 |
| EBIT | -6 | 42 | 11 | 64 | 11 | 50 | 21 | 36 | 378 | 276 | -380 | 135 | 100 |
| Net financials | -9 | -13 | -2 | -0 | -0 | -0 | -1 | -1 | -6 | -3 | -1 | -0 | -0 |
| Profit before tax | -15 | 30 | 10 | 64 | 11 | 50 | 20 | 34 | 372 | 273 | -382 | 135 | 99 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -96 | 60 | -12 | -41 | 33 |
| Net profit | -15 | 30 | 10 | 64 | 11 | 50 | 20 | 33 | 468 | 212 | -369 | 176 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 14 | 1 | 21 | 70 | 48 | 142 | 315 | 813 | 1.067 | 386 | 573 | 544 |
| Equity | -238 | -208 | -198 | -134 | -123 | -73 | -53 | -20 | 448 | 660 | 291 | 467 | 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 222 | 199 | 155 | 193 | 121 | 196 | 333 | 365 | 406 | 95 | 106 | 126 |
| Total debt | 238 | 222 | 199 | 155 | 193 | 121 | 196 | 333 | 365 | 406 | 95 | 106 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |