| Revenue | DKK -60K | +36% |
| EBITDA | DKK -90K | -16% |
| Net profit | DKK 822K | +45% |
| Total assets | DKK 11,1M | +8% |
| Equity | DKK 11M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -47 | -51 | -56 | -45 | -46 | -50 | -47 | -52 | -50 | -66 | -44 | -60 |
| Staff expenses | -28 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -33 | -30 |
| EBITDA | -75 | -77 | -81 | -86 | -75 | -76 | -80 | -77 | -82 | -80 | -96 | -77 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -77 | -81 | -86 | -75 | -76 | -80 | -77 | -82 | -80 | -96 | -77 | -90 |
| Net financials | 674 | 610 | 540 | 541 | 11 | 1.083 | -739 | 1.094 | 208 | 1.258 | -1.405 | 646 | 911 |
| Profit before tax | 599 | 532 | 459 | 455 | -65 | 1.007 | -818 | 1.017 | 126 | 1.178 | -1.501 | 569 | 822 |
| Tax | 151 | 133 | 114 | 108 | -14 | 222 | -180 | 224 | 28 | 259 | -0 | -0 | -0 |
| Net profit | 448 | 399 | 345 | 347 | -50 | 785 | -638 | 793 | 98 | 919 | -1.501 | 569 | 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.238 | 8.752 | 9.096 | 9.418 | 9.274 | 10.201 | 9.410 | 10.219 | 10.303 | 11.426 | 9.738 | 10.311 | 11.125 |
| Equity | 8.084 | 8.483 | 8.828 | 9.175 | 9.125 | 9.910 | 9.272 | 10.065 | 10.163 | 11.082 | 9.580 | 10.149 | 10.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 270 | 268 | 243 | 149 | 290 | 138 | 153 | 140 | 344 | 158 | 162 | 154 |
| Total debt | 154 | 270 | 268 | 243 | 149 | 290 | 138 | 153 | 140 | 344 | 158 | 162 | 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Arentoft | Board of Directors | 0 companies |
| Mogens Arentoft | Chairman | 0 companies |