| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -76K | -69% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK -50K | -292% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 9 | -8 | -0 | — | 0 | — | -5 | -4 | -6 | -3 | -20 | -0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 9 | -8 | -0 | 0 | -1 | -0 | -5 | -4 | -6 | -3 | -20 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 9 | -8 | -0 | 0 | -1 | -0 | -5 | -4 | -6 | -3 | -20 | -0 | 0 |
| Net financials | -0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -45 | -98 |
| Profit before tax | 6 | 9 | -8 | -1 | -1 | -1 | -0 | -5 | -4 | -6 | -3 | -22 | -45 | -98 |
| Tax | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -21 |
| Net profit | 6 | 9 | -4 | -0 | -1 | -1 | -0 | -5 | -4 | -6 | -3 | -17 | -45 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 768 | 773 | 773 | 772 | 769 | 777 | 778 | 3.001 | 3.000 | 3.000 | 3.020 | 2.099 | 2.121 |
| Equity | 121 | 112 | 109 | 108 | 107 | 107 | 107 | 101 | 97 | 91 | 88 | 71 | 26 | -50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.949 | 2.073 | 2.171 |
| Short-term debt | -801 | -655 | 664 | 664 | 664 | 662 | 670 | 677 | 2.904 | 2.909 | 2.912 | 0 | 0 | 0 |
| Total debt | -801 | -655 | 664 | 664 | 664 | 662 | 670 | 677 | 2.904 | 2.909 | 2.912 | 2.949 | 2.073 | 2.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2001 | — | — |
JO | Audit | 2001 | — | — |
PB Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Møller | Management | 0 companies |
| Johnny Ole Berggreen Osmark | Audit | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Sabrina Møller | Board of Directors | 0 companies |
| Malene Rix | Board of Directors | 0 companies |
| Niels Rasmus Møller | Chairman | 0 companies |