| Revenue | DKK -300K | -3% |
| EBITDA | DKK -300K | +3% |
| Net profit | DKK 497K | -79% |
| Total assets | DKK 34M | +1% |
| Equity | DKK 33,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 0 | -264 | -366 | -294 | -285 | -259 | -316 | -352 | -355 | -296 | -308 | -310 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -279 | -264 | -366 | -294 | -285 | -259 | -316 | -352 | -355 | -296 | -308 | -310 | -300 |
| Depreciation & amort. | -123 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -392 | -264 | -366 | -294 | -285 | -259 | -316 | -352 | -355 | -296 | -308 | -310 | -300 |
| Net financials | 3.554 | 1.186 | 1.414 | 4.483 | 1.575 | 2.207 | -590 | 1.477 | -768 | 3.202 | -4.049 | 2.226 | 2.712 | 934 |
| Profit before tax | 3.459 | 794 | 1.149 | 4.117 | 1.282 | 1.921 | -849 | 1.161 | -1.119 | 2.847 | -4.345 | 1.918 | 2.402 | 635 |
| Tax | 884 | 219 | 285 | 73 | 296 | 430 | -0 | 68 | -0 | 390 | -0 | -1 | -2 | 138 |
| Net profit | 2.575 | 574 | 865 | 4.044 | 986 | 1.492 | -849 | 1.093 | -1.119 | 2.456 | -4.345 | 1.919 | 2.404 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.040 | 25.536 | 26.422 | 30.395 | 31.468 | 32.970 | 31.935 | 32.886 | 31.675 | 34.240 | 29.549 | 31.354 | 33.609 | 33.993 |
| Equity | 24.853 | 25.428 | 26.292 | 30.336 | 31.322 | 32.814 | 31.859 | 32.844 | 31.614 | 33.957 | 29.497 | 31.298 | 33.580 | 33.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 108 | 129 | 59 | 146 | 156 | 76 | 42 | 62 | 283 | 52 | 56 | 28 | 51 |
| Total debt | 187 | 108 | 129 | 59 | 146 | 156 | 76 | 42 | 62 | 283 | 52 | 56 | 28 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Maine Mielow Frederiksen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| David John Frederiksen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |