| Revenue | DKK 11,7M | +1% |
| EBITDA | DKK -440K | -122% |
| Net profit | DKK -1,1M | -194% |
| Total assets | DKK 26M | -8% |
| Equity | DKK 8,5M | -11% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.723 | 6.084 | 9.887 | 11.579 | 11.727 |
| Staff expenses | -3.953 | -5.073 | -7.493 | -9.588 | -12.167 |
| EBITDA | 3.770 | 1.011 | 2.393 | 1.991 | -440 |
| Depreciation & amort. | -628 | -522 | -376 | -470 | -597 |
| EBIT | 3.142 | 490 | 2.017 | 1.521 | -1.037 |
| Net financials | -435 | -333 | -502 | -130 | -446 |
| Profit before tax | 2.706 | 157 | 1.515 | 1.391 | -1.482 |
| Tax | 575 | 42 | 423 | 215 | -382 |
| Net profit | 2.131 | 115 | 1.092 | 1.176 | -1.100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.207 | 16.279 | 20.837 | 28.255 | 26.042 |
| Equity | 7.725 | 7.341 | 8.433 | 9.609 | 8.508 |
| Long-term debt | 17 | 235 | 2.620 | 2.019 | 1.416 |
| Short-term debt | 4.263 | 8.563 | 9.679 | 16.529 | 16.117 |
| Total debt | 4.280 | 8.799 | 12.299 | 18.548 | 17.533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
LS Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
DH Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
PA Management | Management | 2001 – 2001 |
BL Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (8) | ||
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2001 – 2001 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schmidt Hansen | Chief Executive Officer | 0 companies |
| Martin Halle Hisdal | Chief Executive Officer | 0 companies |
| Dennis Hofmann | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Billy Lehmann Jagd | Management | 0 companies |
| Pia Petersen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Frank Hauswald | Board of Directors | 0 companies |
| Lars Erikstrup | Chairman | 0 companies |
| Karsten Andersen | Board of Directors | 0 companies |
| Jesper Kamp | Board of Directors | 0 companies |
| Henrik Bekker | Board of Directors | 0 companies |
| Finn Bach Petersen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Claus Fisker | Chairman | 0 companies |