| Revenue | DKK 7,6M | +3% |
| EBITDA | DKK 2,8M | +1% |
| Net profit | DKK 1,9M | +2% |
| Total assets | DKK 8,6M | -1% |
| Equity | DKK 5,2M | +1% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.753 | 7.836 | 6.165 | 7.376 | 7.591 |
| Staff expenses | -4.613 | -4.181 | -4.264 | -4.582 | -4.778 |
| EBITDA | 3.140 | 3.656 | 1.901 | 2.794 | 2.813 |
| Depreciation & amort. | -271 | -262 | -418 | -411 | -382 |
| EBIT | 2.869 | 3.394 | 1.483 | 2.383 | 2.431 |
| Net financials | -98 | -9 | -3 | -4 | -0 |
| Profit before tax | 2.771 | 3.385 | 1.480 | 2.380 | 2.431 |
| Tax | 610 | 741 | 328 | 528 | 542 |
| Net profit | 2.161 | 2.644 | 1.151 | 1.851 | 1.889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.251 | 10.431 | 7.796 | 8.678 | 8.550 |
| Equity | 5.461 | 5.944 | 4.451 | 5.151 | 5.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.790 | 4.336 | 3.264 | 3.482 | 3.361 |
| Total debt | 3.790 | 4.336 | 3.264 | 3.482 | 3.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
BP Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
PA Management | Management | 2001 – 2001 |
| Audit | 2001 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2001 | |
| Former (8) | ||
| Chairman | 2008 – 2018 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2003 – 2014 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50% | 2001 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Flindt Prytz Christensen | Chief Executive Officer | 0 companies |
| Brian Pedersen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Thorkild Voss | Chairman | 0 companies |
| Louise Skov Christensen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Geert Christensen | Board of Directors | 0 companies |
| Helge Locht | Board of Directors | 0 companies |
| Janne Flindt Boldreel Christensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kristian Flindt Dahlmann | Board of Directors | 0 companies |
| Anders Flindt Prytz Christensen | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |