| Revenue | DKK 249K | +142138% |
| EBITDA | DKK -102K | -58219% |
| Net profit | DKK 4,1M | +2715% |
| Total assets | DKK 49,7M | +3% |
| Equity | DKK 25,1M | +17% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -6 | -8 | -34 | -20 | -0 | -18 | -2 | -43 | -17 | -243 | -191 | 143 | 0 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 159 | -8 | -34 | -20 | -0 | -18 | -2 | -43 | -17 | -243 | -191 | 143 | 0 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -140 | -90 | -91 | -217 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 159 | -8 | -34 | -20 | -0 | -18 | -2 | -43 | -17 | -292 | -331 | 52 | -91 | -319 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.714 | -68 | 4.713 | 11.353 | 3.151 | 2.933 | -5 | 221 | 4.382 | 4.877 | 6.669 | 3.800 | 28 | 4.236 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 2.873 | -76 | 4.678 | 11.333 | 3.151 | 2.915 | -7 | 178 | 4.365 | 4.584 | 6.338 | 3.852 | -63 | 3.917 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 82 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -4 | -95 | -111 | -72 | -209 | -210 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 2.791 | -76 | 4.678 | 11.333 | 3.151 | 2.915 | -7 | 237 | 4.369 | 4.679 | 6.449 | 3.924 | 147 | 4.127 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.031 | 9.197 | 13.697 | 21.092 | 27.906 | 30.924 | 30.215 | 22.989 | 38.828 | 53.290 | 51.674 | 48.745 | 48.363 | 49.692 |
| Equity | — | — | — | — | — | — | — | — | — | — | 5.383 | 5.307 | 9.010 | 20.248 | 23.303 | 26.021 | 25.582 | 19.080 | 28.994 | 33.562 | 39.898 | 21.822 | 21.469 | 25.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.999 | 21.012 | 19.012 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.648 | 3.891 | 4.687 | 844 | 4.603 | 4.903 | 4.634 | 3.910 | 9.834 | 19.717 | 11.777 | 3.924 | 5.882 | 5.584 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.648 | 3.891 | 4.687 | 844 | 4.603 | 4.903 | 4.634 | 3.910 | 9.834 | 19.717 | 11.777 | 26.923 | 26.894 | 24.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBN Investment ApS | Company | 33.3% | 100.0% | 2022 |
FN Investment ApS | Company | 25.0% | 0.0% | 2022 |
EN Investment ApS | Company | 25.0% | 0.0% | 2022 |
| Individual | 25.0% | 0.0% | 2021 | |
MBN Nykøbing NewCo ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Benny Nielsen | Management | 0 companies |